Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Selskab før 2002 ApS — Credit Rating and Financial Key Figures
CVR number: 36965177
Skipperlodden 17, 4736 Karrebæksminde
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 806.97 | 1 845.22 | 1 635.48 | 1 350.33 | 1 390.01 |
| Employee benefit expenses | - 621.49 | - 728.56 | -1 000.35 | -1 131.31 | -1 130.61 |
| Other operating expenses | - 109.00 | ||||
| Total depreciation | - 183.39 | - 253.80 | - 257.27 | - 259.29 | - 250.27 |
| EBIT | 893.10 | 862.86 | 377.85 | -40.27 | 9.13 |
| Other financial income | 337.33 | 202.21 | 440.34 | 567.05 | 66.65 |
| Other financial expenses | - 139.20 | - 949.49 | - 151.00 | - 125.05 | -62.93 |
| Pre-tax profit | 1 091.23 | 115.58 | 667.20 | 401.73 | 12.85 |
| Income taxes | - 289.87 | -25.96 | - 146.72 | -87.42 | -1.35 |
| Net earnings | 801.36 | 89.62 | 520.48 | 314.31 | 11.50 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 14 191.47 | 13 980.56 | 13 778.14 | 13 518.85 | 13 321.74 |
| Machinery and equipment | 42.90 | ||||
| Advance payments and construction in progress | 4 579.15 | ||||
| Tangible assets total | 14 234.37 | 13 980.56 | 13 778.14 | 13 518.85 | 17 900.89 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 1.83 | ||||
| Current other receivables | 400.35 | 128.49 | 1.00 | ||
| Current deferred tax assets | 94.39 | 124.18 | 159.73 | 140.00 | |
| Short term receivables total | 400.35 | 94.39 | 124.18 | 290.05 | 141.00 |
| Other current investments | 5 329.23 | 4 593.69 | 4 908.43 | ||
| Cash and bank deposits | 272.12 | 255.78 | 110.06 | 5 118.14 | |
| Cash and cash equivalents | 5 601.34 | 4 849.47 | 5 018.49 | 5 118.14 | |
| Balance sheet total (assets) | 20 236.06 | 18 924.43 | 18 920.80 | 18 927.04 | 18 041.89 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 652.00 | 158.80 |
| Retained earnings | 12 656.97 | 13 338.28 | 13 305.90 | 13 174.38 | 13 329.90 |
| Profit of the financial year | 801.36 | 89.62 | 520.48 | 314.31 | 11.50 |
| Shareholders equity total | 13 622.73 | 13 595.70 | 13 998.38 | 14 190.69 | 13 550.19 |
| Provisions | 2 295.91 | 2 321.87 | 2 374.63 | 2 412.22 | 2 413.57 |
| Non-current loans from credit institutions | 3 272.46 | 2 289.04 | 1 979.86 | 1 736.70 | 1 448.23 |
| Non-current other liabilities | 200.00 | 200.00 | 107.50 | 107.50 | |
| Non-current deferred tax liabilities | 107.50 | ||||
| Non-current liabilities total | 3 472.46 | 2 489.04 | 2 087.36 | 1 844.21 | 1 555.73 |
| Current loans from credit institutions | 371.61 | 245.38 | 239.23 | 241.24 | 279.58 |
| Current trade creditors | 2.00 | ||||
| Current owed to participating | 15.00 | ||||
| Short-term deferred tax liabilities | 161.53 | ||||
| Other non-interest bearing current liabilities | 311.82 | 272.43 | 221.20 | 238.68 | 225.82 |
| Current liabilities total | 844.96 | 517.81 | 460.43 | 479.92 | 522.40 |
| Balance sheet total (liabilities) | 20 236.06 | 18 924.43 | 18 920.80 | 18 927.04 | 18 041.89 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.