Kim P. Hansen ApS — Credit Rating and Financial Key Figures
CVR number: 41066555
Sottrup By 3, 6372 Bylderup-Bov
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 1 614.86 | 1 775.56 | 1 618.43 | -84.69 |
| Employee benefit expenses | -1 219.42 | -1 407.82 | -1 521.86 | - 117.47 |
| Total depreciation | -23.76 | - 152.08 | - 216.66 | - 206.56 |
| EBIT | 371.67 | 215.66 | - 120.08 | - 408.73 |
| Other financial income | 5.28 | 1.47 | 5.94 | |
| Other financial expenses | -15.56 | -52.60 | -74.29 | -85.46 |
| Pre-tax profit | 361.39 | 164.53 | - 194.37 | - 488.25 |
| Income taxes | -51.23 | -58.69 | -1.14 | |
| Net earnings | 310.15 | 105.84 | - 195.51 | - 488.25 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Machinery and equipment | 337.78 | 968.61 | 895.40 | 492.04 |
| Tangible assets total | 337.78 | 968.61 | 895.40 | 492.04 |
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 604.40 | 177.98 | 248.11 | 177.19 |
| Current other receivables | 262.33 | 638.28 | 496.69 | 80.87 |
| Current deferred tax assets | 14.66 | 1.14 | 32.00 | |
| Short term receivables total | 881.39 | 817.40 | 776.80 | 258.06 |
| Balance sheet total (assets) | 1 219.17 | 1 786.00 | 1 672.20 | 750.10 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Share premium account | 2.50 | |||
| Shares repurchased | 113.00 | 114.40 | ||
| Retained earnings | - 113.00 | 85.26 | 191.10 | -4.42 |
| Profit of the financial year | 310.15 | 105.84 | - 195.51 | - 488.25 |
| Shareholders equity total | 352.65 | 345.50 | 35.59 | - 452.66 |
| Non-current leasing loans | 264.97 | 756.60 | 587.48 | 208.83 |
| Non-current liabilities total | 264.97 | 756.60 | 587.48 | 208.83 |
| Current loans from credit institutions | 148.90 | 229.67 | 447.53 | 379.52 |
| Current trade creditors | 33.50 | 90.88 | 15.00 | |
| Current owed to participating | 8.35 | 6.83 | 37.88 | 404.10 |
| Current owed to group member | 104.83 | 225.32 | 193.32 | |
| Short-term deferred tax liabilities | 65.89 | 45.17 | ||
| Other non-interest bearing current liabilities | 378.42 | 263.90 | 247.52 | 2.00 |
| Current liabilities total | 601.55 | 683.90 | 1 049.13 | 993.94 |
| Balance sheet total (liabilities) | 1 219.17 | 1 786.00 | 1 672.20 | 750.10 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.