Søren Bak ApS — Credit Rating and Financial Key Figures
CVR number: 38038095
Marstrandsvej 3, 3000 Helsingør
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 103.13 | -4.47 | -7.13 | -6.90 | -6.38 |
| EBIT | 103.13 | -4.47 | -7.13 | -6.90 | -6.38 |
| Other financial income | 0.00 | ||||
| Other financial expenses | -0.01 | -0.22 | -0.34 | ||
| Reduction non-current investment assets | - 152.07 | ||||
| Net income from associates (fin.) | -95.23 | 39.69 | 6.84 | 55.39 | 225.53 |
| Pre-tax profit | - 144.17 | 35.21 | -0.50 | 48.15 | 219.15 |
| Income taxes | 1.00 | -2.00 | |||
| Net earnings | - 143.17 | 33.21 | -0.50 | 48.15 | 219.15 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 23.00 | 44.17 | 51.01 | 106.41 | 331.93 |
| Investments total | 23.00 | 44.17 | 51.01 | 106.41 | 331.93 |
| Deferred tax assets | 2.00 | ||||
| Long term receivables total | 2.00 | ||||
| Inventories total | |||||
| Short term receivables total | |||||
| Cash and bank deposits | 18.51 | 48.26 | 41.79 | 0.54 | |
| Cash and cash equivalents | 18.51 | 48.26 | 41.79 | 0.54 | |
| Balance sheet total (assets) | 25.00 | 62.68 | 99.27 | 148.19 | 332.47 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 0.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 2.00 | 21.18 | 28.02 | 81.40 | 306.93 |
| Retained earnings | 114.50 | -47.85 | -21.48 | -75.37 | - 252.74 |
| Profit of the financial year | - 143.17 | 33.21 | -0.50 | 48.15 | 219.15 |
| Shareholders equity total | -26.67 | 6.54 | 46.03 | 94.19 | 313.34 |
| Non-current liabilities total | |||||
| Current trade creditors | 3.85 | 3.85 | 4.63 | 4.75 | |
| Current owed to participating | 47.92 | 52.29 | 49.38 | 49.38 | 14.38 |
| Other non-interest bearing current liabilities | 3.75 | ||||
| Current liabilities total | 51.67 | 56.14 | 53.23 | 54.01 | 19.13 |
| Balance sheet total (liabilities) | 25.00 | 62.68 | 99.27 | 148.19 | 332.47 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.