MONSENSO A/S — Credit Rating and Financial Key Figures
CVR number: 35517391
Rosenørns Alle 31, 1970 Frederiksberg C
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 9 063.00 | 7.14 | 6 213.00 | 9 624.00 | 11 165.00 |
| Costs of manufacturing | -2 681.00 | -7.15 | -7 072.00 | -7 417.00 | -9 233.00 |
| Gross profit | 6 382.00 | 4.70 | 3 206.00 | 4 536.00 | 4 983.00 |
| Costs of management | -2 714.00 | -3.25 | -2 902.00 | -2 212.00 | -2 303.00 |
| Other operating expenses | -5 640.00 | -4.39 | -5 024.00 | -5 636.00 | -6 340.00 |
| EBIT | -1 972.00 | -7.64 | -8 785.00 | -5 641.00 | -6 461.00 |
| Other financial income | 9.00 | -1.41 | -31.00 | - 148.00 | 41.00 |
| Other financial expenses | - 379.00 | -0.31 | - 138.00 | - 112.00 | -32.00 |
| Net income from associates (fin.) | - 105.00 | ||||
| Pre-tax profit | -6 221.00 | -9.36 | -8 954.00 | -5 901.00 | -6 452.00 |
| Income taxes | 1 508.00 | 1.21 | 1 100.00 | 544.00 | 451.00 |
| Net earnings | -4 713.00 | -8.15 | -7 854.00 | -5 357.00 | -6 001.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 10 650.00 | 15.24 | 15 719.00 | 13 989.00 | 11 611.00 |
| Intangible assets total | 10 650.00 | 15.24 | 15 719.00 | 13 989.00 | 11 611.00 |
| Other tangible assets | 163.00 | 0.01 | |||
| Tangible assets total | 163.00 | 0.01 | |||
| Investments total | 0.14 | 114.00 | 213.00 | 99.00 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 3 654.00 | 926.00 | 2 113.00 | 4 306.00 | |
| Prepayments and accrued income | 352.00 | 0.25 | 338.00 | 193.00 | 131.00 |
| Current other receivables | 165.00 | 1.27 | 65.00 | 38.00 | 31.00 |
| Current deferred tax assets | 1 126.00 | 2.33 | 1 100.00 | 528.00 | 451.00 |
| Short term receivables total | 5 297.00 | 3.85 | 2 429.00 | 2 872.00 | 4 919.00 |
| Cash and bank deposits | 12 463.00 | 7.73 | 525.00 | 1 793.00 | 1 834.00 |
| Cash and cash equivalents | 12 463.00 | 7.73 | 525.00 | 1 793.00 | 1 834.00 |
| Balance sheet total (assets) | 28 573.00 | 26.97 | 18 787.00 | 18 867.00 | 18 463.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 330.00 | 2.31 | 2 565.00 | 3 056.00 | 6 664.00 |
| Other reserves | 7 089.00 | 11.37 | 11 999.00 | 10 586.00 | 8 841.00 |
| Retained earnings | 14 948.00 | 15.91 | 8 045.00 | 2 588.00 | 4 660.00 |
| Profit of the financial year | -4 713.00 | -8.15 | -7 854.00 | -5 357.00 | -6 001.00 |
| Shareholders equity total | 18 654.00 | 21.44 | 14 755.00 | 10 873.00 | 14 164.00 |
| Non-current deferred tax liabilities | 526.00 | 536.00 | 614.00 | ||
| Non-current liabilities total | 526.00 | 536.00 | 614.00 | ||
| Advances received | 4 931.00 | 1.26 | 868.00 | 4 212.00 | 902.00 |
| Current trade creditors | 561.00 | 0.28 | 265.00 | 650.00 | 612.00 |
| Other non-interest bearing current liabilities | 4 427.00 | 4.00 | 2 373.00 | 2 596.00 | 2 171.00 |
| Current liabilities total | 9 919.00 | 5.53 | 3 506.00 | 7 458.00 | 3 685.00 |
| Balance sheet total (liabilities) | 28 573.00 | 26.97 | 18 787.00 | 18 867.00 | 18 463.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.