Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VIRENA ApS — Credit Rating and Financial Key Figures
CVR number: 10646049
Kornmarksvej 22, 2605 Brøndby
tel: 32844413
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 17 936.84 | 17 409.88 | 17 051.44 | 22 192.81 | 23 482.75 |
| Employee benefit expenses | -9 953.74 | -9 930.79 | -10 885.06 | -11 260.71 | -13 211.14 |
| Other operating expenses | -78.20 | -34.93 | |||
| Total depreciation | - 840.37 | -1 018.73 | -1 096.17 | -1 278.37 | -1 516.00 |
| EBIT | 7 220.93 | 6 460.36 | 5 070.20 | 9 653.74 | 8 720.67 |
| Other financial income | 204.05 | 260.56 | 474.38 | 524.98 | 243.43 |
| Other financial expenses | -88.69 | - 101.32 | - 202.86 | -80.23 | - 107.26 |
| Pre-tax profit | 7 336.29 | 6 619.60 | 5 341.73 | 10 098.50 | 8 856.84 |
| Income taxes | -1 582.39 | - 324.19 | -1 241.69 | -2 270.57 | -2 007.19 |
| Net earnings | 5 753.90 | 6 295.42 | 4 100.04 | 7 827.92 | 6 849.65 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 180.35 | 180.35 | 180.35 | 180.35 | 180.35 |
| Goodwill | 373.20 | 198.70 | 28.39 | ||
| Intangible assets total | 553.55 | 379.05 | 208.73 | 180.35 | 180.35 |
| Buildings | 928.12 | 837.84 | 916.27 | 917.74 | 1 052.66 |
| Machinery and equipment | 1 070.40 | 1 768.77 | 1 620.44 | 2 255.22 | 2 654.26 |
| Tangible assets total | 1 998.52 | 2 606.61 | 2 536.71 | 3 172.96 | 3 706.93 |
| Investments total | 858.17 | 738.13 | 691.78 | 693.99 | 698.38 |
| Deferred tax assets | 1 089.79 | ||||
| Long term receivables total | 1 089.79 | ||||
| Finished products/goods | 16 957.99 | 17 702.09 | 17 806.90 | 19 710.05 | 19 201.24 |
| Inventories total | 16 957.99 | 17 702.09 | 17 806.90 | 19 710.05 | 19 201.24 |
| Current trade debtors | 5 473.32 | 5 907.74 | 7 839.28 | 10 486.61 | 9 970.35 |
| Current amounts owed by group member comp. | 5 886.35 | 3 578.02 | 188.73 | 1 009.34 | 4 328.61 |
| Prepayments and accrued income | 15.00 | 18.53 | 163.63 | ||
| Current other receivables | 33.33 | 259.65 | 0.20 | 1.70 | |
| Current deferred tax assets | 1 029.80 | 957.68 | 882.20 | ||
| Short term receivables total | 11 393.00 | 9 760.41 | 9 076.54 | 12 453.64 | 15 346.50 |
| Cash and bank deposits | 27.73 | 62.13 | 41.26 | 49.29 | 88.55 |
| Cash and cash equivalents | 27.73 | 62.13 | 41.26 | 49.29 | 88.55 |
| Balance sheet total (assets) | 31 788.97 | 32 338.19 | 30 361.92 | 36 260.27 | 39 221.94 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 5 000.00 | 5 000.00 | 3 500.00 | 4 000.00 | 6 000.00 |
| Retained earnings | 8 193.89 | 8 947.79 | 11 743.21 | 11 843.25 | 13 671.17 |
| Profit of the financial year | 5 753.90 | 6 295.42 | 4 100.04 | 7 827.92 | 6 849.65 |
| Shareholders equity total | 19 147.79 | 20 443.21 | 19 543.25 | 23 871.17 | 26 720.82 |
| Non-current deferred tax liabilities | 1 582.39 | 1 413.97 | 1 181.70 | 2 198.45 | 1 931.71 |
| Non-current liabilities total | 1 582.39 | 1 413.97 | 1 181.70 | 2 198.45 | 1 931.71 |
| Current loans from credit institutions | 3 465.51 | 2 879.73 | 1 348.11 | 295.69 | 1 458.20 |
| Current trade creditors | 3 586.10 | 4 277.56 | 3 944.09 | 7 557.95 | 5 133.96 |
| Current owed to group member | 92.36 | 1 200.14 | |||
| Short-term deferred tax liabilities | 1 210.84 | 1 582.39 | 1 413.97 | 1 181.70 | 2 198.45 |
| Other non-interest bearing current liabilities | 2 796.35 | 1 648.96 | 1 730.65 | 1 155.31 | 1 778.79 |
| Current liabilities total | 11 058.79 | 10 481.01 | 9 636.97 | 10 190.65 | 10 569.41 |
| Balance sheet total (liabilities) | 31 788.97 | 32 338.19 | 30 361.92 | 36 260.27 | 39 221.94 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.