Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VILSTAD REVISION OG REGNSKABSSERVICE, REGISTRERET REVISIONSANPARTSSELSKAB — Credit Rating and Financial Key Figures
CVR number: 31888425
Bastebjerg 52, 2690 Karlslunde
gitte@vilstadrevision.dk
tel: 27285394
www.vilstadrevision.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 286.05 | 1 249.95 | 1 198.25 | 1 220.58 | 1 184.97 |
| Employee benefit expenses | -1 220.87 | -1 155.64 | -1 128.44 | -1 129.16 | -1 088.47 |
| Total depreciation | -47.00 | -44.50 | -29.57 | -65.07 | -42.61 |
| EBIT | 18.18 | 49.81 | 40.24 | 26.35 | 53.89 |
| Other financial income | 0.51 | 9.20 | |||
| Other financial expenses | -11.64 | -4.11 | -2.72 | -13.06 | -13.34 |
| Pre-tax profit | 6.54 | 45.70 | 37.52 | 13.79 | 49.74 |
| Income taxes | -4.38 | -12.72 | -10.79 | -5.29 | -13.08 |
| Net earnings | 2.15 | 32.98 | 26.73 | 8.51 | 36.66 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 318.00 | 193.50 | 163.93 | 248.86 | 264.25 |
| Tangible assets total | 318.00 | 193.50 | 163.93 | 248.86 | 264.25 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 7.93 | 40.09 | 12.41 | 7.75 | 20.04 |
| Prepayments and accrued income | 28.01 | 23.50 | 24.83 | 28.95 | 32.13 |
| Current other receivables | 52.27 | 46.85 | 44.47 | 50.04 | 21.72 |
| Short term receivables total | 88.21 | 110.45 | 81.71 | 86.73 | 73.89 |
| Other current investments | 12.48 | ||||
| Cash and bank deposits | 91.33 | 153.96 | 100.09 | 110.17 | 115.55 |
| Cash and cash equivalents | 91.33 | 153.96 | 100.09 | 122.66 | 115.55 |
| Balance sheet total (assets) | 497.54 | 457.91 | 345.73 | 458.25 | 453.70 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 35.00 | 26.00 | 10.00 | 34.00 | |
| Retained earnings | 2.70 | -30.15 | -23.17 | -6.44 | -31.93 |
| Profit of the financial year | 2.15 | 32.98 | 26.73 | 8.51 | 36.66 |
| Shareholders equity total | 129.85 | 162.83 | 154.56 | 137.07 | 163.73 |
| Provisions | 31.92 | 27.24 | 20.73 | 6.42 | 6.21 |
| Non-current loans from credit institutions | 88.05 | 36.91 | |||
| Non-current liabilities total | 88.05 | 36.91 | |||
| Current loans from credit institutions | 51.29 | ||||
| Current trade creditors | 15.20 | 0.78 | 6.72 | ||
| Short-term deferred tax liabilities | 0.05 | 13.40 | 15.29 | 15.59 | 3.04 |
| Other non-interest bearing current liabilities | 247.66 | 151.03 | 154.36 | 299.18 | 274.00 |
| Current liabilities total | 247.71 | 230.92 | 170.43 | 314.76 | 283.76 |
| Balance sheet total (liabilities) | 497.54 | 457.91 | 345.73 | 458.25 | 453.70 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.