Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Gelmer Byg ApS — Credit Rating and Financial Key Figures
CVR number: 36713178
Sofievej 28, Sig 6800 Varde
morten@gelmerbyg.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 026.41 | 1 884.01 | 1 412.92 | 1 841.80 | 2 589.02 |
| Employee benefit expenses | -1 582.75 | -1 810.30 | -1 989.00 | -1 611.12 | -1 931.39 |
| Other operating expenses | - 102.00 | ||||
| Total depreciation | -17.07 | -14.32 | -14.32 | -14.32 | -1.19 |
| EBIT | 324.59 | 59.39 | - 590.39 | 216.37 | 656.44 |
| Other financial income | 0.58 | ||||
| Other financial expenses | -25.45 | -3.53 | -16.56 | -19.00 | -11.93 |
| Pre-tax profit | 299.14 | 55.86 | - 606.96 | 197.37 | 645.09 |
| Income taxes | -66.88 | -12.89 | 133.26 | -43.89 | - 144.76 |
| Net earnings | 232.26 | 42.97 | - 473.70 | 153.48 | 500.33 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 44.16 | 29.84 | 15.51 | 1.19 | |
| Tangible assets total | 44.16 | 29.84 | 15.51 | 1.19 | |
| Investments total | 106.05 | 124.39 | 89.06 | 50.60 | 61.72 |
| Long term receivables total | |||||
| Raw materials and consumables | 80.33 | 160.19 | 158.97 | 202.67 | 210.11 |
| Inventories total | 80.33 | 160.19 | 158.97 | 202.67 | 210.11 |
| Current trade debtors | 1 380.87 | 693.72 | 389.44 | 748.95 | 423.02 |
| Prepayments and accrued income | 35.94 | 38.41 | |||
| Current other receivables | 287.48 | 642.01 | 191.64 | 238.09 | 884.82 |
| Current deferred tax assets | 9.47 | 1.82 | 140.84 | 112.19 | |
| Short term receivables total | 1 677.82 | 1 337.55 | 721.91 | 1 135.17 | 1 346.25 |
| Cash and bank deposits | 137.58 | 16.83 | 552.26 | ||
| Cash and cash equivalents | 137.58 | 16.83 | 552.26 | ||
| Balance sheet total (assets) | 2 045.93 | 1 651.97 | 1 002.29 | 1 389.64 | 2 170.34 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 135.00 | ||||
| Retained earnings | 462.57 | 694.84 | 737.80 | 264.10 | 282.59 |
| Profit of the financial year | 232.26 | 42.97 | - 473.70 | 153.48 | 500.33 |
| Shareholders equity total | 744.83 | 787.80 | 314.10 | 467.58 | 967.91 |
| Non-current deferred tax liabilities | 42.83 | 13.24 | |||
| Non-current liabilities total | 42.83 | 13.24 | |||
| Current loans from credit institutions | 57.74 | 170.03 | |||
| Advances received | 184.96 | ||||
| Current trade creditors | 724.29 | 410.12 | 164.91 | 423.14 | 494.38 |
| Current owed to participating | 16.40 | 17.06 | 17.74 | 18.45 | 18.33 |
| Short-term deferred tax liabilities | 33.20 | 38.57 | |||
| Other non-interest bearing current liabilities | 517.57 | 332.80 | 505.55 | 310.44 | 466.19 |
| Current liabilities total | 1 258.26 | 850.93 | 688.19 | 922.05 | 1 202.43 |
| Balance sheet total (liabilities) | 2 045.93 | 1 651.97 | 1 002.29 | 1 389.64 | 2 170.34 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.