Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VESTERBJERGGÅRD HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 25616499
Blæsingevej 21, Blæsinge 4200 Slagelse
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 272.83 | 173.73 | 994.05 | 79.02 | 840.63 |
| Employee benefit expenses | -40.50 | -54.00 | -54.00 | -54.00 | |
| Other operating expenses | -74.58 | - 227.30 | -20.92 | -4.60 | -11.14 |
| Total depreciation | - 254.11 | - 254.56 | - 243.14 | - 320.77 | - 310.38 |
| EBIT | -55.86 | - 348.63 | 675.98 | - 300.37 | 487.40 |
| Other financial income | 18.84 | 54.42 | 42.70 | ||
| Other financial expenses | - 189.49 | - 218.92 | - 305.97 | - 560.37 | - 554.96 |
| Income from other inv. held as non-curr. assets | 95.31 | ||||
| Net income from associates (fin.) | -77.42 | 328.55 | 213.33 | - 136.03 | 1 577.50 |
| Pre-tax profit | - 322.77 | - 124.85 | 637.76 | - 996.76 | 1 552.64 |
| Income taxes | 24.85 | -19.38 | - 171.53 | -13.95 | -1.58 |
| Net earnings | - 297.92 | - 144.23 | 466.23 | -1 010.71 | 1 551.07 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 19 011.33 | 18 809.75 | 18 872.45 | 18 656.38 | 18 591.75 |
| Machinery and equipment | 152.40 | 123.65 | 957.75 | 853.05 | 761.05 |
| Other tangible assets | 1 158.73 | 1 134.49 | |||
| Tangible assets total | 20 322.45 | 20 067.89 | 19 830.20 | 19 509.43 | 19 352.80 |
| Holdings in group member companies | 1 252.69 | ||||
| Participating interests | 610.89 | 439.71 | 241.00 | 137.52 | |
| Investments total | 610.89 | 439.71 | 241.00 | 137.52 | 1 252.69 |
| Non-current loans receivable | 180.31 | 110.36 | |||
| Deferred tax assets | 295.89 | 315.63 | 217.23 | ||
| Long term receivables total | 476.20 | 425.99 | 217.23 | ||
| Raw materials and consumables | 120.48 | ||||
| Inventories total | 120.48 | ||||
| Current amounts owed by group member comp. | 1 110.07 | ||||
| Current other receivables | 60.64 | 115.98 | 105.24 | 287.12 | 410.18 |
| Current deferred tax assets | 349.58 | ||||
| Short term receivables total | 60.64 | 115.98 | 105.24 | 287.12 | 1 869.83 |
| Balance sheet total (assets) | 21 470.18 | 21 049.58 | 20 393.67 | 19 934.06 | 22 595.81 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Asset revaluation reserve | 1 974.44 | 1 968.85 | 1 963.25 | 1 957.66 | 1 952.06 |
| Other reserves | 1 212.69 | ||||
| Retained earnings | 7 630.81 | 7 340.06 | 7 203.00 | 7 676.40 | 5 460.18 |
| Profit of the financial year | - 297.92 | - 144.23 | 466.23 | -1 010.71 | 1 551.07 |
| Shareholders equity total | 9 432.33 | 9 289.68 | 9 757.49 | 8 748.35 | 10 301.00 |
| Non-current loans from credit institutions | 9 509.55 | 9 246.07 | 8 349.76 | 8 192.05 | 8 024.97 |
| Non-current deferred tax liabilities | 0.00 | 349.58 | |||
| Non-current liabilities total | 9 509.55 | 9 246.08 | 8 349.76 | 8 192.05 | 8 374.55 |
| Current loans from credit institutions | 1 587.59 | 1 542.33 | 697.14 | 1 774.04 | 2 714.08 |
| Advances received | 133.95 | 127.25 | 40.75 | 33.75 | 33.75 |
| Current trade creditors | 82.75 | 853.94 | 37.38 | 25.55 | |
| Current owed to participating | 775.01 | 743.52 | 674.02 | ||
| Short-term deferred tax liabilities | 0.08 | 26.06 | |||
| Other non-interest bearing current liabilities | 31.75 | 17.97 | 20.50 | 1 122.43 | 1 146.87 |
| Current liabilities total | 2 528.30 | 2 513.83 | 2 286.43 | 2 993.66 | 3 920.26 |
| Balance sheet total (liabilities) | 21 470.18 | 21 049.58 | 20 393.67 | 19 934.06 | 22 595.81 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.