BRØRUP REVISIONSKONTOR REVISIONSANPARTSSELSKAB — Credit Rating and Financial Key Figures
CVR number: 13260982
Jelshøjvej 17 A, Maltbæk 6600 Vejen
sigfred@br-rev.dk
tel: 42922026
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 495.74 | 495.08 | 342.32 | 98.07 | 100.30 |
Employee benefit expenses | - 312.89 | - 256.14 | - 253.63 | -88.31 | -91.13 |
Total depreciation | -17.75 | -0.64 | -4.04 | -0.47 | |
EBIT | 165.11 | 238.29 | 84.65 | 9.75 | 8.70 |
Other financial income | 5.00 | 55.34 | -43.84 | 14.10 | 48.55 |
Other financial expenses | -0.62 | -1.98 | -2.63 | -1.61 | -0.11 |
Pre-tax profit | 169.49 | 291.66 | 38.18 | 22.25 | 57.14 |
Income taxes | -37.42 | -64.39 | -8.45 | -4.88 | -12.63 |
Net earnings | 132.07 | 227.26 | 29.73 | 17.36 | 44.51 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | 12.00 | 12.00 | |||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 117.50 | 282.56 | 18.63 | 121.25 | |
Current other receivables | 388.76 | 276.25 | 141.96 | 13.67 | 120.20 |
Short term receivables total | 506.26 | 558.81 | 160.59 | 134.92 | 120.20 |
Other current investments | 412.64 | 464.98 | 419.95 | 434.05 | 482.60 |
Cash and bank deposits | 598.79 | 650.08 | 728.59 | 628.56 | 333.22 |
Cash and cash equivalents | 1 011.43 | 1 115.05 | 1 148.54 | 1 062.62 | 815.82 |
Balance sheet total (assets) | 1 529.69 | 1 685.87 | 1 309.13 | 1 197.53 | 936.02 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
Retained earnings | 602.35 | 621.41 | 734.28 | 646.21 | 541.57 |
Profit of the financial year | 132.07 | 227.26 | 29.73 | 17.36 | 44.51 |
Shareholders equity total | 1 045.01 | 1 161.68 | 1 078.41 | 981.37 | 908.08 |
Non-current liabilities total | |||||
Short-term deferred tax liabilities | 54.75 | 58.16 | |||
Other non-interest bearing current liabilities | 429.93 | 466.03 | 230.72 | 216.16 | 27.94 |
Current liabilities total | 484.68 | 524.19 | 230.72 | 216.16 | 27.94 |
Balance sheet total (liabilities) | 1 529.69 | 1 685.87 | 1 309.13 | 1 197.53 | 936.02 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.