Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MF Interlogistics ApS — Credit Rating and Financial Key Figures
CVR number: 40315969
Rørvangsvej 43 A, 4300 Holbæk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 489.89 | 7 068.64 | 7 520.05 | 10 905.50 | 15 606.32 |
| Employee benefit expenses | -2 888.46 | -6 334.35 | -7 189.95 | -10 256.61 | -14 854.70 |
| Total depreciation | -44.19 | -57.69 | -61.29 | -8.64 | -12.06 |
| EBIT | 557.24 | 676.59 | 268.81 | 640.25 | 739.56 |
| Other financial income | 6.54 | 15.96 | 46.15 | 73.57 | 48.50 |
| Other financial expenses | - 117.15 | - 221.40 | - 305.48 | - 155.76 | -89.64 |
| Pre-tax profit | 446.64 | 471.15 | 9.48 | 558.06 | 698.42 |
| Income taxes | - 101.61 | - 126.63 | -3.38 | - 123.86 | - 155.17 |
| Net earnings | 345.03 | 344.53 | 6.10 | 434.20 | 543.25 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 10.81 | 39.16 | 20.70 | 12.06 | |
| Machinery and equipment | 184.45 | 141.61 | 98.77 | ||
| Tangible assets total | 195.26 | 180.77 | 119.47 | 12.06 | |
| Investments total | 120.72 | 120.72 | 120.72 | ||
| Non-current loans receivable | 120.72 | 120.72 | |||
| Long term receivables total | 120.72 | 120.72 | |||
| Raw materials and consumables | 67.87 | 150.92 | 305.31 | 291.45 | 382.41 |
| Inventories total | 67.87 | 150.92 | 305.31 | 291.45 | 382.41 |
| Current trade debtors | 2 560.12 | 3 064.36 | 2 295.12 | 2 548.37 | 3 153.93 |
| Current amounts owed by group member comp. | 20.01 | 23.95 | 88.08 | ||
| Prepayments and accrued income | 12.37 | 39.41 | 92.64 | 98.59 | 228.40 |
| Current other receivables | 28.25 | 94.83 | 669.02 | 571.67 | 1 104.33 |
| Short term receivables total | 2 620.76 | 3 222.55 | 3 144.86 | 3 218.64 | 4 486.66 |
| Cash and bank deposits | 4.98 | 158.53 | 521.30 | 11.80 | 185.60 |
| Cash and cash equivalents | 4.98 | 158.53 | 521.30 | 11.80 | 185.60 |
| Balance sheet total (assets) | 3 009.59 | 3 833.48 | 4 211.66 | 3 654.66 | 5 175.39 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 400.00 | ||||
| Other reserves | - 400.00 | ||||
| Retained earnings | -78.19 | 266.84 | 611.37 | 617.47 | 651.67 |
| Profit of the financial year | 345.03 | 344.53 | 6.10 | 434.20 | 543.25 |
| Shareholders equity total | 316.84 | 661.37 | 667.47 | 1 101.67 | 1 244.92 |
| Provisions | 11.13 | 8.17 | 2.11 | 17.31 | 19.72 |
| Non-current loans from credit institutions | 271.03 | 99.17 | |||
| Non-current deferred tax liabilities | 73.68 | 135.15 | 9.44 | 108.66 | 152.77 |
| Non-current liabilities total | 344.71 | 234.33 | 9.44 | 108.66 | 152.77 |
| Current loans from credit institutions | 631.44 | 994.45 | 2 369.21 | 663.07 | 952.37 |
| Current trade creditors | 1 379.98 | 1 175.75 | 752.75 | 529.07 | 1 052.83 |
| Current owed to group member | 0.94 | 136.03 | |||
| Short-term deferred tax liabilities | 73.68 | 135.15 | 9.44 | 108.66 | |
| Other non-interest bearing current liabilities | 325.50 | 80.37 | 274.59 | 1 089.41 | 1 428.08 |
| Accruals and deferred income | 605.36 | 216.05 | |||
| Current liabilities total | 2 336.91 | 2 929.62 | 3 532.64 | 2 427.02 | 3 757.99 |
| Balance sheet total (liabilities) | 3 009.59 | 3 833.48 | 4 211.66 | 3 654.66 | 5 175.39 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.