Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HENRIK GADE HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 27197817
Hejlskovparken 108, 6040 Egtved
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 188.44 | 188.44 | 212.80 | 126.70 | 327.37 |
| Other operating expenses | -25.43 | -25.43 | |||
| Total depreciation | -46.88 | -46.88 | -56.88 | -42.66 | -42.66 |
| EBIT | 116.12 | 116.12 | 155.91 | 84.04 | 284.71 |
| Other financial income | 0.45 | 0.45 | 5.21 | 2.09 | 69.86 |
| Other financial expenses | -65.31 | -65.31 | -42.02 | -0.37 | -0.48 |
| Net income from associates (fin.) | 2 780.96 | 2 780.96 | 9.62 | - 435.57 | 8.11 |
| Pre-tax profit | 2 832.23 | 2 832.23 | 128.72 | - 349.81 | 362.20 |
| Income taxes | -14.22 | -14.22 | -26.80 | -18.54 | -74.35 |
| Net earnings | 2 818.01 | 2 818.01 | 101.92 | - 368.35 | 287.85 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 910.46 | 2 910.46 | 4 062.62 | 4 019.96 | 3 977.30 |
| Tangible assets total | 2 910.46 | 2 910.46 | 4 062.62 | 4 019.96 | 3 977.30 |
| Holdings in group member companies | 40.00 | ||||
| Participating interests | 28.11 | ||||
| Investments total | 40.00 | 28.11 | |||
| Non-curr. owed by group member comp. | 1 000.00 | ||||
| Non-curr. owed by particip. interest comp. | 538.15 | ||||
| Long term receivables total | 1 000.00 | 538.15 | |||
| Inventories total | |||||
| Current amounts owed by group member comp. | 19.96 | ||||
| Current other receivables | 1 294.37 | 1 294.37 | 667.21 | 0.02 | |
| Current deferred tax assets | 81.21 | 81.21 | 134.90 | 95.75 | 63.83 |
| Short term receivables total | 1 375.58 | 1 375.58 | 802.11 | 115.70 | 63.84 |
| Cash and bank deposits | 4 725.00 | 4 725.00 | 1 553.89 | 505.80 | 1 227.31 |
| Cash and cash equivalents | 4 725.00 | 4 725.00 | 1 553.89 | 505.80 | 1 227.31 |
| Balance sheet total (assets) | 9 011.04 | 9 011.04 | 6 418.63 | 5 681.46 | 5 834.71 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 2 000.00 | 2 000.00 | 500.00 | 135.00 | 285.00 |
| Other reserves | 8.11 | ||||
| Retained earnings | 2 998.75 | 2 998.75 | 5 316.76 | 5 283.68 | 4 622.22 |
| Profit of the financial year | 2 818.01 | 2 818.01 | 101.92 | - 368.35 | 287.85 |
| Shareholders equity total | 7 941.76 | 7 941.76 | 6 043.68 | 5 175.33 | 5 328.18 |
| Provisions | 317.18 | 317.18 | 333.86 | 352.40 | 366.19 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 626.67 | 626.67 | |||
| Current trade creditors | 50.75 | 50.75 | 13.00 | 57.41 | 33.30 |
| Current owed to participating | 1.17 | 1.17 | 1.17 | 1.17 | 12.73 |
| Other non-interest bearing current liabilities | 73.51 | 73.51 | 26.91 | 95.14 | 94.31 |
| Current liabilities total | 752.10 | 752.10 | 41.09 | 153.73 | 140.33 |
| Balance sheet total (liabilities) | 9 011.04 | 9 011.04 | 6 418.63 | 5 681.46 | 5 834.71 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.