EJENDOMSSELSKABET THY A/S — Credit Rating and Financial Key Figures
CVR number: 10123062
Gryde Torv 12 A, 7700 Thisted
admind@ejdthy.dk
tel: 24842511
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 6 859.45 | 6 018.47 | 5 286.30 | 4 584.69 | 5 697.62 |
Employee benefit expenses | -1 405.89 | -1 426.03 | -1 550.55 | -1 614.66 | -1 632.69 |
Other operating expenses | -39.56 | ||||
Total depreciation | -4.13 | -2.63 | |||
Reduction in value of non-current assets | -1 034.30 | - 360.62 | - 253.53 | - 770.04 | - 839.28 |
EBIT | 4 415.14 | 4 229.19 | 3 482.23 | 2 199.99 | 3 186.09 |
Other financial income | 81.70 | 197.88 | 185.37 | 995.24 | 2 615.87 |
Other financial expenses | -2 002.99 | -1 583.06 | -1 483.79 | -2 468.86 | -3 474.42 |
Net income from associates (fin.) | 99.17 | 1 611.85 | - 566.90 | -24.62 | 1 142.91 |
Pre-tax profit | 2 593.02 | 4 455.86 | 1 616.90 | 701.75 | 3 470.45 |
Income taxes | - 556.59 | - 602.03 | - 476.29 | - 165.22 | - 519.98 |
Net earnings | 2 036.43 | 3 853.83 | 1 140.61 | 536.53 | 2 950.47 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 123 874.00 | 108 339.00 | 110 967.23 | 114 008.54 | 116 324.00 |
Machinery and equipment | 2.63 | ||||
Tangible assets total | 123 876.63 | 108 339.00 | 110 967.23 | 114 008.54 | 116 324.00 |
Holdings in group member companies | 11 192.15 | 11 501.98 | 10 673.71 | 10 304.76 | 11 447.40 |
Participating interests | 5 574.98 | 5 836.35 | 6 180.68 | 6 180.96 | |
Investments total | 11 192.15 | 17 076.97 | 16 510.07 | 16 485.44 | 17 628.36 |
Long term receivables total | |||||
Finished products/goods | 79.56 | 79.56 | 79.56 | 79.56 | 40.00 |
Inventories total | 79.56 | 79.56 | 79.56 | 79.56 | 40.00 |
Current trade debtors | 13.85 | 33.17 | 162.90 | 1.50 | |
Current amounts owed by group member comp. | 3 195.50 | 4 526.83 | 4 710.70 | 4 905.34 | 5 337.14 |
Current owed by particip. interest comp. | 17.92 | 2.17 | 2.17 | 83.20 | |
Prepayments and accrued income | 16.41 | 14.85 | 4.98 | ||
Current other receivables | 6 086.76 | 5 819.51 | 2 518.95 | ||
Current deferred tax assets | 528.45 | 207.25 | 307.94 | 264.75 | 669.48 |
Short term receivables total | 3 754.20 | 4 752.01 | 11 155.58 | 11 159.65 | 8 610.26 |
Cash and bank deposits | 1.08 | 1 600.00 | 16.86 | 309.24 | 319.36 |
Cash and cash equivalents | 1.08 | 1 600.00 | 16.86 | 309.24 | 319.36 |
Balance sheet total (assets) | 138 903.61 | 131 847.53 | 138 729.30 | 142 042.44 | 142 921.98 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 750.00 | 750.00 | 750.00 | 750.00 | 750.00 |
Shares repurchased | 2 000.00 | 2 000.00 | 1 000.00 | 400.00 | 1 000.00 |
Other reserves | 2 084.49 | 1 174.54 | 7 225.07 | 5 792.00 | 5 560.48 |
Retained earnings | 37 604.90 | 40 129.16 | 43 549.89 | 45 515.12 | 42 708.74 |
Profit of the financial year | 2 036.43 | 3 853.83 | 1 140.61 | 536.53 | 2 950.47 |
Shareholders equity total | 44 475.82 | 47 907.53 | 53 665.57 | 52 993.66 | 52 969.69 |
Provisions | 8 711.67 | 7 735.84 | 7 822.64 | 7 830.02 | 7 810.15 |
Non-current loans from credit institutions | 66 433.39 | 59 490.89 | 62 662.05 | 61 507.54 | 67 879.10 |
Non-current other liabilities | 1 982.38 | 1 863.77 | 1 851.74 | 1 856.44 | 1 948.54 |
Non-current liabilities total | 68 415.77 | 61 354.66 | 64 513.79 | 63 363.99 | 69 827.64 |
Current loans from credit institutions | 10 608.47 | 9 437.80 | 9 067.09 | 15 174.36 | 10 370.84 |
Advances received | 7.58 | 14.69 | 4.25 | 12.32 | 8.24 |
Current trade creditors | 109.63 | 322.57 | 252.17 | 1 036.90 | 80.64 |
Current owed to group member | 220.02 | 124.98 | 525.96 | 938.72 | 1 384.11 |
Short-term deferred tax liabilities | 1 008.15 | 2 055.16 | 2 373.43 | 94.79 | |
Other non-interest bearing current liabilities | 5 346.50 | 2 894.32 | 504.39 | 597.67 | 470.67 |
Current liabilities total | 17 300.35 | 14 849.51 | 12 727.29 | 17 854.77 | 12 314.50 |
Balance sheet total (liabilities) | 138 903.61 | 131 847.53 | 138 729.30 | 142 042.44 | 142 921.98 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.