Broagergaard ApS — Credit Rating and Financial Key Figures
CVR number: 43269348
Fårholtvej 7, 6823 Ansager
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -94.28 | - 332.43 | 158.73 |
Employee benefit expenses | -4.34 | ||
Total depreciation | -31.43 | - 100.54 | - 137.04 |
EBIT | - 125.71 | - 437.30 | 21.69 |
Other financial expenses | -9.75 | -61.07 | -68.08 |
Pre-tax profit | - 135.46 | - 498.37 | -46.40 |
Income taxes | 29.80 | - 239.18 | 358.38 |
Net earnings | - 105.66 | - 737.55 | 311.99 |
Assets (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Intangible assets total | |||
Land and waters | 1 447.16 | ||
Machinery and equipment | 225.37 | 1 747.09 | 360.46 |
Tangible assets total | 225.37 | 1 747.09 | 1 807.62 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 35.75 | ||
Prepayments and accrued income | 1.85 | 1.23 | 1.85 |
Current other receivables | 84.20 | 37.03 | 51.51 |
Current deferred tax assets | 29.80 | 149.00 | |
Short term receivables total | 115.85 | 38.25 | 238.11 |
Cash and bank deposits | 95.28 | 45.21 | 19.18 |
Cash and cash equivalents | 95.28 | 45.21 | 19.18 |
Balance sheet total (assets) | 436.51 | 1 830.55 | 2 064.91 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | - 105.66 | - 843.21 | |
Profit of the financial year | - 105.66 | - 737.55 | 311.99 |
Shareholders equity total | -65.66 | - 803.21 | - 491.22 |
Provisions | 209.38 | ||
Non-current loans from credit institutions | 839.01 | 782.13 | |
Non-current liabilities total | 839.01 | 782.13 | |
Current loans from credit institutions | 155.47 | 135.67 | |
Current trade creditors | 11.88 | 37.02 | 42.29 |
Current owed to participating | 490.28 | 1 392.88 | 1 596.04 |
Current liabilities total | 502.16 | 1 585.36 | 1 774.00 |
Balance sheet total (liabilities) | 436.51 | 1 830.55 | 2 064.91 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.