Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KORTERMANN-IT ApS — Credit Rating and Financial Key Figures
CVR number: 29794200
Englandsvej 8, Tved 5700 Svendborg
tel: 70300330
www.kortermann-it.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 760.32 | 7 719.56 | 7 974.06 | 8 092.03 | 7 877.51 |
| Employee benefit expenses | -5 339.30 | -6 045.38 | -6 622.99 | -6 791.70 | -6 991.89 |
| Total depreciation | - 415.53 | - 519.82 | - 428.44 | - 509.09 | - 551.89 |
| EBIT | 1 005.49 | 1 154.35 | 922.63 | 791.23 | 333.73 |
| Other financial income | 6.83 | 0.28 | 0.01 | 2.32 | 0.66 |
| Other financial expenses | - 797.05 | - 391.25 | - 483.51 | - 508.27 | - 426.82 |
| Net income from associates (fin.) | 15.60 | 87.75 | 20.34 | 120.07 | 232.83 |
| Pre-tax profit | 230.87 | 851.14 | 459.47 | 405.33 | 140.41 |
| Income taxes | - 175.45 | - 174.65 | -89.42 | -75.27 | 7.90 |
| Net earnings | 55.42 | 676.49 | 370.05 | 330.07 | 148.30 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 1 250.92 | 1 175.67 | 1 379.84 | 1 168.15 | 990.54 |
| Intangible assets total | 1 250.92 | 1 175.67 | 1 379.84 | 1 168.15 | 990.54 |
| Machinery and equipment | 644.76 | 510.63 | 402.31 | 345.70 | 327.84 |
| Tangible assets total | 644.76 | 510.63 | 402.31 | 345.70 | 327.84 |
| Holdings in group member companies | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Investments total | 250.00 | 289.13 | 289.13 | 328.10 | 250.00 |
| Non-current loans receivable | 350.00 | 350.00 | |||
| Non-current other receivables | 4 950.49 | 4 269.17 | 2 411.67 | 2 409.03 | 154.34 |
| Long term receivables total | 4 950.49 | 4 269.17 | 2 411.67 | 2 759.03 | 504.34 |
| Finished products/goods | 5 174.45 | 4 742.50 | 4 688.87 | 4 639.97 | 3 749.10 |
| Inventories total | 5 174.45 | 4 742.50 | 4 688.87 | 4 639.97 | 3 749.10 |
| Current trade debtors | 1 842.89 | 1 221.89 | 1 310.92 | 1 410.83 | 1 839.14 |
| Prepayments and accrued income | 56.96 | 233.45 | 657.57 | 732.86 | 886.76 |
| Current other receivables | 662.37 | 268.26 | 281.98 | 561.61 | 816.71 |
| Current deferred tax assets | 515.15 | 340.51 | 201.08 | 125.81 | 133.71 |
| Short term receivables total | 3 077.37 | 2 064.11 | 2 451.55 | 2 831.11 | 3 676.32 |
| Other current investments | 12.72 | 12.60 | 12.12 | 14.28 | 16.86 |
| Cash and bank deposits | 45.79 | 43.98 | 46.40 | 62.35 | 627.84 |
| Cash and cash equivalents | 58.51 | 56.58 | 58.52 | 76.63 | 644.70 |
| Balance sheet total (assets) | 15 406.49 | 13 107.79 | 11 681.90 | 12 148.69 | 10 142.84 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
| Other reserves | 524.13 | 892.47 | 892.47 | 1 085.10 | 990.54 |
| Retained earnings | - 716.15 | -1 029.07 | - 352.58 | - 175.15 | 249.47 |
| Profit of the financial year | 55.42 | 676.49 | 370.05 | 330.07 | 148.30 |
| Shareholders equity total | 13.40 | 689.89 | 1 059.95 | 1 390.02 | 1 538.32 |
| Capital loans | 5 759.70 | 3 808.94 | 4 090.88 | 5 175.90 | 4 166.57 |
| Non-current loans from credit institutions | 2 255.36 | 2 251.65 | 1 925.75 | 1 589.11 | 1 276.14 |
| Non-current leasing loans | 161.80 | 40.67 | 10.18 | ||
| Non-current other liabilities | 686.88 | ||||
| Non-current liabilities total | 8 863.73 | 6 101.26 | 6 026.81 | 6 765.02 | 5 442.72 |
| Current loans from credit institutions | 2 206.64 | 1 987.32 | 1 145.71 | 994.86 | 665.94 |
| Current trade creditors | 556.70 | 609.21 | 873.06 | 1 136.87 | 654.63 |
| Current owed to group member | 29.81 | 130.01 | 123.76 | 412.52 | |
| Other non-interest bearing current liabilities | 3 215.81 | 3 097.20 | 2 309.38 | 1 280.33 | 1 646.12 |
| Accruals and deferred income | 520.40 | 492.90 | 143.23 | 169.08 | 195.11 |
| Current liabilities total | 6 529.36 | 6 316.64 | 4 595.13 | 3 993.66 | 3 161.81 |
| Balance sheet total (liabilities) | 15 406.49 | 13 107.79 | 11 681.90 | 12 148.69 | 10 142.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.