Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Frausinggaard ApS — Credit Rating and Financial Key Figures
CVR number: 33957637
Frausingvej 6 A, Frausing 8620 Kjellerup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 268.32 | 241.03 | - 186.71 | 6 516.31 | 1 292.27 |
| Other operating expenses | -9.83 | - 400.00 | |||
| Total depreciation | - 396.57 | - 609.08 | - 823.43 | - 848.93 | - 867.28 |
| EBIT | - 138.08 | - 368.04 | -1 010.13 | 5 267.38 | 424.99 |
| Other financial income | 357.31 | 40.91 | 665.12 | 68.60 | 343.08 |
| Other financial expenses | - 293.55 | - 523.85 | - 114.47 | - 343.82 | - 800.59 |
| Net income from associates (fin.) | 1 529.36 | 2 127.46 | 1 546.09 | 1 269.45 | 758.76 |
| Pre-tax profit | 1 455.05 | 1 276.48 | 1 086.60 | 6 261.61 | 726.24 |
| Income taxes | -23.75 | 268.15 | 113.72 | - 958.52 | 201.49 |
| Net earnings | 1 431.30 | 1 544.62 | 1 200.31 | 5 303.09 | 927.73 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 6.00 | 6.00 | 6.00 | 6.00 | |
| Intangible assets total | 6.00 | 6.00 | 6.00 | 6.00 | |
| Land and waters | 14 798.45 | 16 682.30 | 17 080.10 | 41 975.84 | 34 393.41 |
| Machinery and equipment | 2 275.98 | 3 529.19 | 3 279.04 | 3 162.58 | 3 966.74 |
| Tangible assets total | 17 074.44 | 20 211.49 | 20 359.14 | 45 138.42 | 38 360.15 |
| Holdings in group member companies | 7 721.98 | 4 477.79 | 4 942.95 | 5 012.39 | 4 166.15 |
| Investments total | 7 721.98 | 4 477.79 | 4 942.95 | 5 012.39 | 4 166.15 |
| Non-current loans receivable | 1 520.82 | 1 250.00 | 1 060.58 | 503.90 | 503.90 |
| Long term receivables total | 1 520.82 | 1 250.00 | 1 060.58 | 503.90 | 503.90 |
| Inventories total | |||||
| Current trade debtors | 53.83 | 411.89 | |||
| Current amounts owed by group member comp. | 714.46 | 728.19 | 1 665.30 | 165.28 | 577.85 |
| Prepayments and accrued income | 61.13 | 85.59 | |||
| Current other receivables | 90.10 | 203.37 | 125.14 | ||
| Current deferred tax assets | 1 755.14 | 868.76 | 434.83 | 987.54 | 2 695.47 |
| Short term receivables total | 2 469.60 | 1 596.95 | 2 190.24 | 1 471.14 | 3 895.94 |
| Other current investments | 1 073.37 | 939.33 | 5.25 | 5.25 | 5.25 |
| Cash and bank deposits | 324.50 | 13 060.68 | |||
| Cash and cash equivalents | 1 397.87 | 939.33 | 5.25 | 13 065.93 | 5.25 |
| Balance sheet total (assets) | 30 190.70 | 28 481.56 | 28 564.16 | 65 197.79 | 46 931.39 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 158.80 |
| Other reserves | 5 247.98 | 2 308.79 | 2 023.95 | 1 118.39 | |
| Retained earnings | 11 271.80 | 15 524.49 | 17 231.95 | 19 202.82 | 25 465.50 |
| Profit of the financial year | 1 431.30 | 1 544.62 | 1 200.31 | 5 303.09 | 927.73 |
| Shareholders equity total | 18 145.48 | 19 575.70 | 20 658.21 | 25 839.30 | 26 632.03 |
| Provisions | 198.11 | 207.05 | 174.76 | 1 486.90 | 1 560.98 |
| Non-current loans from credit institutions | 5 738.75 | 5 738.75 | 5 738.75 | 21 809.97 | 15 920.74 |
| Non-current advances received | 43.61 | ||||
| Non-current other liabilities | 123.47 | 182.67 | |||
| Non-current liabilities total | 5 738.75 | 5 738.75 | 5 738.75 | 21 933.44 | 16 147.02 |
| Current loans from credit institutions | 1 311.84 | 1 743.80 | 140.00 | 1 871.11 | |
| Current trade creditors | 15.25 | 15.25 | 15.25 | 210.99 | 37.97 |
| Current owed to participating | 633.89 | 1 370.49 | 75.47 | ||
| Current owed to group member | 4 379.82 | 227.38 | 14.86 | 412.57 | 236.44 |
| Short-term deferred tax liabilities | 1 044.71 | 143.06 | 62.37 | ||
| Other non-interest bearing current liabilities | 34.69 | 35.09 | 15 174.58 | 383.47 | |
| Current liabilities total | 6 108.37 | 2 960.06 | 1 992.44 | 15 938.14 | 2 591.36 |
| Balance sheet total (liabilities) | 30 190.70 | 28 481.56 | 28 564.16 | 65 197.79 | 46 931.39 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.