FV 169 ApS — Credit Rating and Financial Key Figures
CVR number: 40083103
Baltorpbakken 1, 2750 Ballerup
NSE@nsejendomme.dk
tel: 31684567
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 201.45 | 6.26 | -30.52 | -77.39 | 964.48 |
| Total depreciation | -17.89 | -36.06 | |||
| Reduction in value of non-current assets | 15 375.25 | ||||
| EBIT | 183.56 | -29.80 | -30.52 | -77.39 | 16 339.73 |
| Other financial income | 8.04 | 37.46 | 12.58 | ||
| Other financial expenses | -95.31 | - 190.84 | -37.29 | -78.87 | -1 350.46 |
| Pre-tax profit | 96.29 | - 183.18 | -67.81 | - 156.26 | 15 001.85 |
| Income taxes | -21.00 | 40.26 | 14.92 | 34.10 | -3 300.41 |
| Net earnings | 75.29 | - 142.93 | -52.89 | - 122.17 | 11 701.44 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 7 194.47 | ||||
| Buildings | 7 158.41 | 10 282.07 | 36 609.21 | 59 054.44 | |
| Tangible assets total | 7 194.47 | 7 158.41 | 10 282.07 | 36 609.21 | 59 054.44 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 410.00 | 1 500.34 | |||
| Current other receivables | 2.00 | 0.47 | |||
| Current deferred tax assets | 61.44 | 14.92 | 161.73 | 216.11 | |
| Short term receivables total | 410.00 | 1 563.78 | 14.92 | 161.73 | 216.57 |
| Cash and bank deposits | 49.11 | 9.76 | 5 330.99 | 100.84 | 4 760.75 |
| Cash and cash equivalents | 49.11 | 9.76 | 5 330.99 | 100.84 | 4 760.75 |
| Balance sheet total (assets) | 7 653.58 | 8 731.95 | 15 627.97 | 36 871.78 | 64 031.76 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 75.29 | -67.64 | - 120.53 | - 242.70 | |
| Profit of the financial year | 75.29 | - 142.93 | -52.89 | - 122.17 | 11 701.44 |
| Shareholders equity total | 125.29 | -17.64 | -70.53 | - 192.70 | 11 508.74 |
| Provisions | 21.00 | 46.00 | 46.00 | 173.63 | 3 690.14 |
| Non-current loans from credit institutions | 2 877.88 | 3 999.47 | 2 666.08 | 2 600.67 | 37 880.19 |
| Non-current liabilities total | 2 877.88 | 3 999.47 | 2 666.08 | 2 600.67 | 37 880.19 |
| Current loans from credit institutions | 110.71 | 153.53 | 125.25 | 21 172.01 | 159.77 |
| Advances received | 228.14 | ||||
| Current trade creditors | 15.00 | 18.20 | 20.06 | 18.20 | 19.24 |
| Current owed to participating | 4 335.00 | 4 508.40 | 4 508.40 | ||
| Current owed to group member | 8 332.72 | 12 935.22 | 9 846.22 | ||
| Other non-interest bearing current liabilities | 168.70 | 24.00 | 164.75 | 699.31 | |
| Current liabilities total | 4 629.41 | 4 704.13 | 12 986.43 | 34 290.18 | 10 952.68 |
| Balance sheet total (liabilities) | 7 653.58 | 8 731.95 | 15 627.97 | 36 871.78 | 64 031.76 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.