Supernova ApS — Credit Rating and Financial Key Figures
CVR number: 37082635
Strandboulevarden 101, 2100 København Ø
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 876.28 | 987.81 | 1 058.53 | 1 182.86 | 1 115.25 |
| Employee benefit expenses | - 703.82 | - 932.41 | - 907.94 | - 838.92 | - 846.96 |
| EBIT | 172.46 | 55.40 | 150.59 | 343.94 | 268.29 |
| Other financial income | 1.28 | 1.70 | 1.88 | ||
| Other financial expenses | -1.32 | -0.02 | -0.57 | -4.49 | -19.13 |
| Pre-tax profit | 172.42 | 57.08 | 151.90 | 339.46 | 249.16 |
| Income taxes | -39.32 | -12.71 | -33.42 | -75.00 | -56.10 |
| Net earnings | 133.09 | 44.37 | 118.48 | 264.45 | 193.06 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 660.93 | 897.67 | |||
| Current amounts owed by group member comp. | 71.63 | 10.33 | |||
| Short term receivables total | 71.63 | 10.33 | 660.93 | 897.67 | |
| Cash and bank deposits | 325.50 | 312.97 | 600.32 | 19.68 | 31.05 |
| Cash and cash equivalents | 325.50 | 312.97 | 600.32 | 19.68 | 31.05 |
| Balance sheet total (assets) | 397.13 | 323.30 | 600.32 | 680.61 | 928.71 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 110.00 | 46.00 | 118.00 | 260.00 | 190.00 |
| Retained earnings | - 130.72 | -43.63 | - 117.26 | - 258.78 | - 184.32 |
| Profit of the financial year | 133.09 | 44.37 | 118.48 | 264.45 | 193.06 |
| Shareholders equity total | 192.37 | 126.74 | 199.22 | 345.68 | 278.74 |
| Non-current liabilities total | |||||
| Current trade creditors | 3.19 | ||||
| Current owed to group member | 3.50 | 22.22 | 238.83 | ||
| Short-term deferred tax liabilities | 38.01 | 12.71 | 33.42 | 75.00 | 56.10 |
| Other non-interest bearing current liabilities | 163.56 | 183.85 | 364.18 | 237.71 | 355.05 |
| Current liabilities total | 204.76 | 196.55 | 401.10 | 334.93 | 649.98 |
| Balance sheet total (liabilities) | 397.13 | 323.30 | 600.32 | 680.61 | 928.71 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.