property development ApS — Credit Rating and Financial Key Figures
CVR number: 41181168
Faxe Havnevej 5, 4640 Faxe
oliver@faxebyg.dk
tel: 31225000
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | -2.87 | 40.76 | 187.08 | 245.81 |
Total depreciation | -32.53 | |||
EBIT | -2.87 | 40.76 | 187.08 | 213.28 |
Other financial income | 205.64 | |||
Other financial expenses | -0.03 | - 123.05 | - 176.91 | - 111.59 |
Pre-tax profit | -2.90 | -82.29 | 10.17 | 307.33 |
Income taxes | 17.80 | -2.02 | -14.47 | |
Net earnings | -2.90 | -64.50 | 8.15 | 292.86 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Intangible assets total | ||||
Land and waters | 3 655.80 | 3 655.80 | 3 623.27 | |
Tangible assets total | 3 655.80 | 3 655.80 | 3 623.27 | |
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current other receivables | 0.52 | |||
Current deferred tax assets | 17.80 | 15.78 | 1.31 | |
Short term receivables total | 17.80 | 16.30 | 1.31 | |
Cash and bank deposits | 40.00 | 33.89 | 26.61 | 35.72 |
Cash and cash equivalents | 40.00 | 33.89 | 26.61 | 35.72 |
Balance sheet total (assets) | 40.00 | 3 707.49 | 3 698.71 | 3 660.30 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
Retained earnings | -2.90 | -67.39 | -59.24 | |
Profit of the financial year | -2.90 | -64.50 | 8.15 | 292.86 |
Shareholders equity total | 37.10 | -27.39 | -19.24 | 273.62 |
Non-current loans from credit institutions | 2 628.97 | 2 543.74 | 2 118.46 | |
Non-current liabilities total | 2 628.97 | 2 543.74 | 2 118.46 | |
Current loans from credit institutions | 111.09 | |||
Advances received | 25.00 | 25.00 | ||
Current trade creditors | 2.00 | 2.00 | ||
Current owed to participating | 1 099.44 | 525.12 | 283.37 | |
Current owed to group member | 622.10 | 846.76 | ||
Other non-interest bearing current liabilities | 2.90 | 6.48 | ||
Current liabilities total | 2.90 | 1 105.91 | 1 174.21 | 1 268.22 |
Balance sheet total (liabilities) | 40.00 | 3 707.49 | 3 698.71 | 3 660.30 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.