Rhombico Games ApS — Credit Rating and Financial Key Figures
CVR number: 40947191
Nyboesgade 7 A, 7100 Vejle
info@rhombicogames.com
https://www.rhombicogames.com/
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 629.90 | 541.08 | 546.80 | 451.34 | 115.58 |
| Employee benefit expenses | - 352.33 | - 409.62 | - 452.69 | - 460.55 | - 437.76 |
| EBIT | 277.57 | 131.47 | 94.11 | -9.21 | - 322.18 |
| Other financial expenses | -3.73 | -15.51 | -6.72 | -3.42 | -3.48 |
| Pre-tax profit | 273.84 | 115.96 | 87.39 | -12.64 | - 325.65 |
| Income taxes | -60.24 | -26.09 | -19.58 | ||
| Net earnings | 213.61 | 89.86 | 67.81 | -12.64 | - 325.65 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Other receivables | 2.68 | 2.68 | 2.68 | 2.40 | 2.40 |
| Investments total | 2.68 | 2.68 | 2.68 | 2.40 | 2.40 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 152.81 | ||||
| Current other receivables | 6.04 | 3.33 | 2.71 | 0.95 | 2.52 |
| Current deferred tax assets | 20.00 | 16.00 | |||
| Short term receivables total | 158.85 | 3.33 | 2.71 | 20.95 | 18.52 |
| Cash and bank deposits | 210.66 | 397.49 | 442.66 | 388.72 | 311.25 |
| Cash and cash equivalents | 210.66 | 397.49 | 442.66 | 388.72 | 311.25 |
| Balance sheet total (assets) | 372.18 | 403.49 | 448.04 | 412.08 | 332.17 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 12.00 | 12.00 | |||
| Retained earnings | 201.61 | 279.47 | 347.28 | 334.64 | |
| Profit of the financial year | 213.61 | 89.86 | 67.81 | -12.64 | - 325.65 |
| Shareholders equity total | 253.61 | 343.47 | 399.28 | 374.64 | 48.99 |
| Non-current liabilities total | |||||
| Advances received | 246.11 | ||||
| Current trade creditors | 10.00 | 10.00 | 10.00 | 10.00 | 17.73 |
| Short-term deferred tax liabilities | 60.24 | 26.09 | 19.58 | ||
| Other non-interest bearing current liabilities | 48.34 | 23.93 | 19.19 | 27.44 | 19.35 |
| Current liabilities total | 118.57 | 60.02 | 48.77 | 37.44 | 283.18 |
| Balance sheet total (liabilities) | 372.18 | 403.49 | 448.04 | 412.08 | 332.17 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.