Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Teilmann Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 40132120
Guldborgvej 30, 2000 Frederiksberg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 453.01 | 947.78 | 1 119.64 | 1 332.95 | 286.15 |
| Purchases during the financial year | -0.74 | ||||
| External services | -8.43 | ||||
| Gross profit | 452.26 | 947.78 | 1 119.64 | 1 324.52 | 286.15 |
| Wages and salaries | - 424.00 | - 744.34 | - 622.86 | - 783.30 | |
| Social security expenses | -0.95 | -4.68 | -5.51 | -5.98 | |
| Employee benefit expenses | - 122.60 | ||||
| Other operating expenses | -12.66 | - 125.80 | - 189.72 | -53.98 | -20.14 |
| EBIT | 14.65 | 72.96 | 301.55 | 481.26 | 143.41 |
| Other financial income | 77.16 | -25.45 | |||
| Other financial expenses | -14.03 | 8.71 | -9.07 | - 209.50 | |
| Pre-tax profit | 0.62 | 81.67 | 369.65 | 455.81 | -66.09 |
| Income taxes | -2.64 | -20.59 | -82.41 | - 109.49 | -2.83 |
| Net earnings | -2.02 | 61.08 | 287.24 | 346.32 | -68.92 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 190.46 | 159.89 | 78.58 | 186.97 | |
| Short term receivables total | 190.46 | 159.89 | 78.58 | 186.97 | |
| Other current investments | 143.28 | 645.05 | 736.07 | 817.95 | |
| Cash and bank deposits | 138.77 | 83.60 | 0.84 | 403.90 | 40.17 |
| Cash and cash equivalents | 138.77 | 226.88 | 645.89 | 1 139.97 | 858.12 |
| Balance sheet total (assets) | 329.23 | 386.77 | 724.47 | 1 326.94 | 858.12 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 56.50 | 67.50 | |||
| Other reserves | 11.82 | 66.29 | |||
| Retained earnings | 127.37 | 414.62 | 624.79 | ||
| Profit of the financial year | -2.02 | 61.08 | 287.24 | 346.32 | -68.92 |
| Shareholders equity total | 116.29 | 177.37 | 464.62 | 810.94 | 673.38 |
| Non-current other liabilities | 7.77 | ||||
| Non-current deferred tax liabilities | 76.34 | 68.34 | |||
| Non-current liabilities total | 7.77 | 76.34 | 68.34 | ||
| Current trade creditors | 0.05 | 19.54 | 1.09 | 20.26 | |
| Current owed to participating | 21.36 | 147.22 | 21.30 | ||
| Short-term deferred tax liabilities | 41.60 | 6.46 | 8.54 | 123.54 | 112.01 |
| Other non-interest bearing current liabilities | 171.30 | 175.62 | 152.52 | 176.90 | 31.17 |
| Current liabilities total | 212.94 | 201.63 | 183.51 | 447.66 | 184.74 |
| Balance sheet total (liabilities) | 329.23 | 386.77 | 724.47 | 1 326.94 | 858.12 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.