Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
The Happiness Research Institute ApS — Credit Rating and Financial Key Figures
CVR number: 39680203
Gothersgade 11 A, 1123 København K
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 667.00 | 3 043.00 | 4 241.00 | 4 440.00 | 4 439.25 |
| Employee benefit expenses | -3 483.00 | -3 247.00 | -3 741.00 | -4 088.00 | -3 889.55 |
| Total depreciation | - 151.00 | - 151.00 | |||
| EBIT | 33.00 | - 355.00 | 500.00 | 352.00 | 549.69 |
| Other financial income | 26.00 | 49.00 | 325.00 | 154.00 | 5.35 |
| Other financial expenses | - 125.00 | -69.00 | - 109.00 | - 109.00 | -35.43 |
| Pre-tax profit | -66.00 | - 375.00 | 716.00 | 397.00 | 519.61 |
| Income taxes | -5.00 | 85.00 | - 103.00 | -72.00 | - 119.11 |
| Net earnings | -71.00 | - 290.00 | 613.00 | 325.00 | 400.50 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 152.00 | ||||
| Intangible assets total | 152.00 | ||||
| Tangible assets total | |||||
| Investments total | 32.00 | 32.00 | 31.95 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 209.00 | 878.00 | 1 937.00 | 832.00 | 1 093.60 |
| Current amounts owed by group member comp. | 398.00 | 498.00 | 820.00 | 1 189.00 | 56.88 |
| Prepayments and accrued income | 17.00 | 29.00 | 10.00 | 31.00 | 22.62 |
| Current other receivables | 106.00 | 45.00 | 2.00 | ||
| Current deferred tax assets | 54.00 | 2.00 | |||
| Short term receivables total | 1 730.00 | 1 504.00 | 2 771.00 | 2 052.00 | 1 173.10 |
| Cash and bank deposits | 981.00 | 714.00 | 673.00 | 2 259.00 | 1 208.08 |
| Cash and cash equivalents | 981.00 | 714.00 | 673.00 | 2 259.00 | 1 208.08 |
| Balance sheet total (assets) | 2 863.00 | 2 218.00 | 3 476.00 | 4 343.00 | 2 413.12 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 1 300.00 | ||||
| Retained earnings | 640.00 | 569.00 | 279.00 | 892.00 | -82.74 |
| Profit of the financial year | -71.00 | - 290.00 | 613.00 | 325.00 | 400.50 |
| Shareholders equity total | 619.00 | 329.00 | 942.00 | 1 267.00 | 1 667.76 |
| Provisions | 31.00 | ||||
| Non-current liabilities total | |||||
| Advances received | 161.00 | ||||
| Current trade creditors | 15.00 | 15.00 | 67.00 | 93.00 | 78.46 |
| Current owed to group member | 1 434.00 | 1 531.00 | 1 973.00 | 1 730.00 | 73.55 |
| Short-term deferred tax liabilities | 37.00 | 70.00 | 119.11 | ||
| Other non-interest bearing current liabilities | 566.00 | 343.00 | 494.00 | 1 062.00 | 474.24 |
| Accruals and deferred income | 121.00 | ||||
| Current liabilities total | 2 213.00 | 1 889.00 | 2 534.00 | 3 076.00 | 745.37 |
| Balance sheet total (liabilities) | 2 863.00 | 2 218.00 | 3 476.00 | 4 343.00 | 2 413.12 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.