ACCOUNTOR DENMARK A/S — Credit Rating and Financial Key Figures
CVR number: 30582683
Herlev Hovedgade 195 C, 2730 Herlev
annette.christensen@accountor.dk
tel: 44345000
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 45 121.82 | 44 884.66 | |||
Purchases during the financial year | -6 240.33 | -7 552.28 | |||
External services | -6 706.27 | -6 820.29 | |||
Gross profit | 32 175.23 | 30 512.10 | 38 885.42 | 45 577.48 | 38 229.99 |
Employee benefit expenses | -35 130.21 | -30 162.65 | -35 702.39 | -41 915.76 | -36 796.10 |
Total depreciation | - 921.93 | -1 863.25 | -2 377.85 | -2 858.45 | -3 159.43 |
EBIT | -3 876.91 | -1 513.80 | 805.18 | 803.27 | -1 725.54 |
Other financial income | 7.04 | 2.89 | 0.10 | 0.75 | |
Other financial expenses | - 162.81 | - 360.60 | - 634.75 | - 671.08 | - 978.85 |
Pre-tax profit | -4 032.68 | -1 871.50 | 170.54 | 132.19 | -2 703.65 |
Income taxes | 890.64 | 546.18 | 67.60 | -24.37 | 476.56 |
Net earnings | -3 142.04 | -1 325.32 | 238.14 | 107.83 | -2 227.09 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Development expenditure | 5 247.02 | 5 991.64 | 6 144.63 | 4 832.99 | 3 907.64 |
Goodwill | 497.33 | 1 406.66 | 3 548.46 | 2 541.35 | 2 016.72 |
Intangible assets total | 5 744.35 | 7 398.31 | 9 693.10 | 7 374.34 | 5 924.36 |
Machinery and equipment | 315.98 | 242.01 | 420.74 | 572.78 | 465.34 |
Tangible assets total | 315.98 | 242.01 | 420.74 | 572.78 | 465.34 |
Holdings in group member companies | 500.00 | 500.00 | 500.00 | 500.00 | 12 590.00 |
Other non-current investments | 339.73 | 353.06 | 244.10 | 292.67 | 317.19 |
Investments total | 839.73 | 853.06 | 744.10 | 792.67 | 12 907.19 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 7 885.52 | 8 460.76 | 8 552.91 | 9 995.82 | 7 071.21 |
Current amounts owed by group member comp. | 2 064.62 | 2 256.90 | 5 463.64 | 4 053.42 | 4 564.40 |
Prepayments and accrued income | 485.95 | 437.75 | 585.09 | 756.96 | 730.72 |
Current other receivables | 518.54 | 635.11 | 271.11 | 357.02 | 630.95 |
Current deferred tax assets | 1 379.90 | 1 037.86 | 1 105.46 | 605.36 | 1 042.87 |
Short term receivables total | 12 334.52 | 12 828.39 | 15 978.21 | 15 768.57 | 14 040.16 |
Cash and bank deposits | 386.09 | 3 379.03 | 800.56 | 1 690.91 | 1 148.55 |
Cash and cash equivalents | 386.09 | 3 379.03 | 800.56 | 1 690.91 | 1 148.55 |
Balance sheet total (assets) | 19 620.66 | 24 700.79 | 27 636.71 | 26 199.27 | 34 485.59 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 1 400.00 | 1 400.00 | 1 400.00 | 1 400.00 | 1 400.00 |
Other reserves | 3 911.38 | 4 554.10 | 4 727.36 | 3 704.28 | 2 982.51 |
Retained earnings | 5 446.25 | 1 661.50 | 162.91 | 1 424.13 | 2 253.73 |
Profit of the financial year | -3 142.04 | -1 325.32 | 238.14 | 107.83 | -2 227.09 |
Shareholders equity total | 7 615.60 | 6 290.28 | 6 528.42 | 6 636.24 | 4 409.15 |
Provisions | -0.00 | ||||
Non-current owed to group member | 2 711.47 | 8 532.15 | 8 646.97 | 9 740.03 | 17 774.00 |
Non-current other liabilities | 864.99 | 2 110.18 | 2 148.69 | 2 073.73 | 2 155.30 |
Non-current liabilities total | 3 576.46 | 10 642.32 | 10 795.66 | 11 813.76 | 19 929.30 |
Advances received | 1 372.84 | 1 345.22 | 480.09 | 40.68 | 69.46 |
Current trade creditors | 1 471.26 | 1 292.42 | 1 512.36 | 1 845.56 | 1 154.11 |
Current owed to group member | 1 760.09 | 122.34 | 445.50 | 461.44 | 689.26 |
Other non-interest bearing current liabilities | 3 824.42 | 5 008.22 | 7 874.69 | 5 401.59 | 8 234.31 |
Current liabilities total | 8 428.61 | 7 768.19 | 10 312.64 | 7 749.27 | 10 147.14 |
Balance sheet total (liabilities) | 19 620.66 | 24 700.79 | 27 636.71 | 26 199.27 | 34 485.59 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.