LystrupHus ApS — Credit Rating and Financial Key Figures
CVR number: 42428183
Dalbyvej 4, Brå 8781 Stenderup
jakobbie@gmail.com
tel: 51906422
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 2 731.64 | 2 621.83 | 591.64 |
| Employee benefit expenses | -1 309.96 | -1 574.44 | - 646.57 |
| Total depreciation | - 188.69 | - 174.71 | - 174.71 |
| EBIT | 1 233.00 | 872.68 | - 229.64 |
| Other financial income | 2.70 | 9.03 | 29.08 |
| Other financial expenses | -8.27 | -13.15 | -37.52 |
| Pre-tax profit | 1 227.43 | 868.55 | - 238.08 |
| Income taxes | - 280.05 | - 192.26 | 51.72 |
| Net earnings | 947.38 | 676.29 | - 186.36 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Goodwill | 13.33 | 6.67 | |
| Intangible assets total | 13.33 | 6.67 | |
| Machinery and equipment | 1 287.64 | 840.04 | 672.00 |
| Tangible assets total | 1 287.64 | 840.04 | 672.00 |
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 887.64 | 405.08 | 877.48 |
| Current amounts owed by group member comp. | 257.00 | 245.84 | |
| Prepayments and accrued income | 32.03 | 37.14 | 22.96 |
| Current other receivables | 451.23 | 920.55 | 478.67 |
| Short term receivables total | 1 627.90 | 1 608.61 | 1 379.10 |
| Cash and bank deposits | 880.58 | 626.90 | 478.98 |
| Cash and cash equivalents | 880.58 | 626.90 | 478.98 |
| Balance sheet total (assets) | 3 809.46 | 3 082.22 | 2 530.08 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Share premium account | 1 665.88 | ||
| Shares repurchased | 947.38 | 676.29 | |
| Retained earnings | - 947.38 | 989.59 | 1 665.88 |
| Profit of the financial year | 947.38 | 676.29 | - 186.36 |
| Shareholders equity total | 2 653.26 | 2 382.17 | 1 519.52 |
| Provisions | 113.67 | 114.20 | 62.48 |
| Non-current liabilities total | |||
| Current trade creditors | 195.17 | 127.13 | 38.63 |
| Current owed to participating | 164.46 | ||
| Current owed to group member | 660.90 | ||
| Short-term deferred tax liabilities | 258.66 | 191.73 | |
| Other non-interest bearing current liabilities | 424.25 | 266.98 | 248.54 |
| Current liabilities total | 1 042.54 | 585.85 | 948.08 |
| Balance sheet total (liabilities) | 3 809.46 | 3 082.22 | 2 530.08 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.