Skovsrødgård ApS — Credit Rating and Financial Key Figures
CVR number: 27972535
Bastbjergvej 3, 4293 Dianalund
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 306.53 | 294.01 | 268.78 | 629.48 | 485.28 |
| Other operating expenses | - 120.00 | ||||
| Total depreciation | -71.30 | -71.30 | -71.30 | -92.30 | -92.30 |
| EBIT | 235.23 | 222.71 | 197.48 | 537.18 | 272.98 |
| Other financial income | 0.37 | 13.92 | |||
| Other financial expenses | -92.23 | -91.18 | - 149.13 | - 510.75 | - 775.96 |
| Pre-tax profit | 143.00 | 131.54 | 48.35 | 26.80 | - 489.07 |
| Income taxes | -31.46 | -28.94 | -10.64 | -5.75 | 83.88 |
| Net earnings | 111.54 | 102.60 | 37.71 | 21.05 | - 405.19 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 12 163.83 | 12 129.23 | 12 094.63 | 13 163.51 | 18 115.25 |
| Machinery and equipment | 293.60 | 256.90 | 220.20 | 183.50 | 209.74 |
| Tangible assets total | 12 457.43 | 12 386.13 | 12 314.83 | 13 347.01 | 18 324.98 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 090.28 | ||||
| Prepayments and accrued income | 94.50 | ||||
| Current other receivables | 27.50 | 27.50 | 29.42 | 214.14 | 196.97 |
| Current deferred tax assets | 28.43 | 165.76 | |||
| Short term receivables total | 27.50 | 27.50 | 29.42 | 242.57 | 1 547.51 |
| Cash and bank deposits | 80.42 | 99.01 | 50.75 | 500.37 | 19.02 |
| Cash and cash equivalents | 80.42 | 99.01 | 50.75 | 500.37 | 19.02 |
| Balance sheet total (assets) | 12 565.35 | 12 512.64 | 12 395.00 | 14 089.95 | 19 891.51 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 790.00 | 790.00 | 790.00 | 790.00 | 790.00 |
| Retained earnings | 1 447.95 | 1 559.49 | 1 662.09 | 1 699.81 | 3 846.36 |
| Profit of the financial year | 111.54 | 102.60 | 37.71 | 21.05 | - 405.19 |
| Shareholders equity total | 2 349.49 | 2 452.09 | 2 489.80 | 2 510.86 | 4 231.17 |
| Provisions | 55.92 | 63.98 | 69.93 | 104.11 | 185.99 |
| Non-current loans from credit institutions | 9 436.07 | 9 081.78 | 8 689.94 | 7 719.26 | 13 403.58 |
| Non-current liabilities total | 9 436.07 | 9 081.78 | 8 689.94 | 7 719.26 | 13 403.58 |
| Current loans from credit institutions | 359.00 | 355.00 | 390.00 | 2 747.97 | 1 562.28 |
| Current owed to group member | 309.39 | 511.14 | 728.02 | 841.15 | |
| Short-term deferred tax liabilities | 20.56 | 20.88 | 4.69 | ||
| Other non-interest bearing current liabilities | 34.92 | 27.77 | 22.61 | 166.61 | 508.50 |
| Current liabilities total | 723.87 | 914.79 | 1 145.32 | 3 755.73 | 2 070.78 |
| Balance sheet total (liabilities) | 12 565.35 | 12 512.64 | 12 395.00 | 14 089.95 | 19 891.51 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.