FISCHER INTERNATIONAL A/S — Credit Rating and Financial Key Figures
CVR number: 20033290
Holmstrupgårdvej 4, 8220 Brabrand
tel: 86152575
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 027.00 | 4 492.00 | 10 322.00 | 7 173.57 | 4 353.48 |
| Employee benefit expenses | -3 092.89 | -2 837.21 | |||
| Total depreciation | -2 095.23 | -2 066.06 | |||
| EBIT | 1 351.00 | 2 302.00 | 6 108.00 | 1 985.45 | - 549.78 |
| Other financial income | 2 612.21 | 1 396.92 | |||
| Other financial expenses | -3 846.67 | -6 116.67 | |||
| Net income from associates (fin.) | 7 248.45 | 574.41 | |||
| Pre-tax profit | 3 733.00 | 5 011.00 | 10 753.00 | 7 999.44 | -4 695.13 |
| Income taxes | - 166.42 | 1 161.46 | |||
| Net earnings | 3 733.00 | 5 011.00 | 10 753.00 | 7 833.03 | -3 533.67 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Development expenditure | 364.95 | 860.18 | |||
| Intangible rights | 1 050.00 | ||||
| Intangible assets total | 1 414.95 | 860.18 | |||
| Buildings | 6 428.86 | 8 352.51 | |||
| Machinery and equipment | 978.98 | 1 491.93 | |||
| Tangible assets total | 7 407.85 | 9 844.43 | |||
| Holdings in group member companies | 15 177.12 | 11 306.13 | |||
| Investments total | 39 412.00 | 49 776.00 | 59 027.00 | 15 177.12 | 11 306.13 |
| Non-current other receivables | 17.00 | 17.00 | |||
| Long term receivables total | 17.00 | 17.00 | |||
| Semifinished products | 1 844.67 | 1 389.06 | |||
| Raw materials and consumables | 40 476.05 | 37 247.88 | |||
| Inventories total | 42 320.72 | 38 636.94 | |||
| Current trade debtors | 603.30 | 1 155.06 | |||
| Current amounts owed by group member comp. | 13 362.21 | 23 441.99 | |||
| Prepayments and accrued income | 127.50 | 202.68 | |||
| Current other receivables | 1 031.59 | 956.01 | |||
| Current deferred tax assets | 71.73 | 1 416.61 | |||
| Short term receivables total | 15 196.33 | 27 172.35 | |||
| Cash and bank deposits | 0.72 | 0.72 | |||
| Cash and cash equivalents | 0.72 | 0.72 | |||
| Balance sheet total (assets) | 39 412.00 | 49 776.00 | 59 027.00 | 81 534.68 | 87 837.75 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 12 857.00 | 17 510.00 | 24 505.00 | 500.00 | 500.00 |
| Shares repurchased | 8 000.00 | ||||
| Other reserves | 19 001.35 | 11 198.94 | |||
| Retained earnings | -3 733.00 | -5 011.00 | -10 753.00 | -11 439.85 | 3 937.75 |
| Profit of the financial year | 3 733.00 | 5 011.00 | 10 753.00 | 7 833.03 | -3 533.67 |
| Shareholders equity total | 12 857.00 | 17 510.00 | 24 505.00 | 23 894.53 | 12 103.02 |
| Provisions | 1 337.62 | 1 592.77 | |||
| Non-current leasing loans | 2 075.80 | 2 914.18 | |||
| Non-current liabilities total | 2 075.80 | 2 914.18 | |||
| Current loans from credit institutions | 30 867.59 | 36 052.78 | |||
| Current trade creditors | 6 694.15 | 5 532.31 | |||
| Current owed to group member | 14 923.35 | 27 675.13 | |||
| Other non-interest bearing current liabilities | 1 741.64 | 1 967.55 | |||
| Current liabilities total | 54 226.73 | 71 227.77 | |||
| Balance sheet total (liabilities) | 12 857.00 | 17 510.00 | 24 505.00 | 81 534.68 | 87 837.75 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.