Brandt Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 37286052
Fyrvej 73 C, 6857 Blåvand
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.25 | -6.25 | -6.25 | -10.80 | -8.81 |
| EBIT | -6.25 | -6.25 | -6.25 | -10.80 | -8.81 |
| Other financial income | 1.22 | 1.13 | 0.78 | 31.12 | |
| Other financial expenses | -5.83 | -41.05 | -20.27 | ||
| Net income from associates (fin.) | 132.01 | 280.52 | |||
| Pre-tax profit | -5.03 | -5.12 | -11.30 | 80.16 | 282.56 |
| Income taxes | 1.11 | 1.13 | 5.90 | -1.52 | 22.00 |
| Net earnings | -3.92 | -3.99 | -5.40 | 78.64 | 304.56 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 887.46 | 1 019.48 | |||
| Investments total | 887.46 | 1 019.48 | |||
| Non-current loans receivable | 543.32 | ||||
| Long term receivables total | 543.32 | ||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 29.00 | 24.98 | 873.13 | ||
| Current deferred tax assets | 1.11 | 1.13 | 1.52 | 22.00 | |
| Short term receivables total | 30.10 | 26.11 | 1.52 | 895.13 | |
| Cash and bank deposits | 3.30 | 102.14 | 401.75 | ||
| Cash and cash equivalents | 3.30 | 102.14 | 401.75 | ||
| Balance sheet total (assets) | 30.10 | 26.11 | 892.29 | 1 121.62 | 1 840.19 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 500.00 | 500.00 |
| Other reserves | 132.01 | ||||
| Retained earnings | -31.60 | -35.52 | 10.49 | 372.71 | 583.36 |
| Profit of the financial year | -3.92 | -3.99 | -5.40 | 78.64 | 304.56 |
| Shareholders equity total | 14.48 | 10.49 | 55.08 | 1 083.36 | 1 387.92 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 5.00 | |||
| Current owed to participating | 423.16 | 24.19 | 235.27 | ||
| Current owed to group member | 402.79 | 2.81 | 212.01 | ||
| Other non-interest bearing current liabilities | 15.63 | 15.63 | 11.25 | 6.25 | |
| Current liabilities total | 15.63 | 15.63 | 837.21 | 38.25 | 452.27 |
| Balance sheet total (liabilities) | 30.10 | 26.11 | 892.29 | 1 121.62 | 1 840.19 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.