Selskabet af 10. november 2015 ApS — Credit Rating and Financial Key Figures
CVR number: 37216011
Lysbrogade 9, 8600 Silkeborg
lwca@danskrevision.dk
tel: 30620512
Income statement (kDKK)
2020 | 2021 | 2022 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | - 132.38 | -0.15 | -0.02 |
Employee benefit expenses | - 120.92 | ||
Other operating expenses | -7.27 | ||
Total depreciation | -19.56 | ||
EBIT | - 280.12 | -0.15 | -0.02 |
Other financial expenses | -3.91 | -0.24 | -1.45 |
Pre-tax profit | - 284.02 | -0.39 | -1.46 |
Income taxes | -24.21 | ||
Net earnings | - 308.23 | -0.39 | -1.46 |
Assets (kDKK)
2020 | 2021 | 2022 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Short term receivables total | |||
Cash and bank deposits | 0.19 | 0.04 | 0.02 |
Cash and cash equivalents | 0.19 | 0.04 | 0.02 |
Balance sheet total (assets) | 0.19 | 0.04 | 0.02 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Retained earnings | -14.33 | - 322.56 | - 322.95 | - 324.42 | - 324.42 |
Profit of the financial year | - 308.23 | -0.39 | -1.46 | ||
Shareholders equity total | - 272.56 | - 272.95 | - 274.42 | - 274.42 | - 274.42 |
Non-current liabilities total | |||||
Current trade creditors | 115.50 | 115.50 | 115.50 | 115.48 | 115.48 |
Other non-interest bearing current liabilities | 157.25 | 157.49 | 158.94 | 158.94 | 158.94 |
Current liabilities total | 272.76 | 272.99 | 274.44 | 274.42 | 274.42 |
Balance sheet total (liabilities) | 0.19 | 0.04 | 0.02 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.