Gramwood Holding ApS — Credit Rating and Financial Key Figures
CVR number: 41383704
Ishøj Bygade 33 B, Baldersbrønde 2635 Ishøj
gramwood79@gmail.com
tel: 40212436
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 143.95 | 608.69 | |||
| External services | -3.75 | -3.75 | |||
| Gross profit | 140.20 | 604.94 | -4.00 | -5.94 | -7.50 |
| EBIT | 140.20 | 604.94 | -4.00 | -5.94 | -7.50 |
| Other financial income | 5.40 | 12.25 | 10.90 | 6.16 | |
| Other financial expenses | -5.54 | -13.03 | -2.39 | -0.20 | -3.28 |
| Net income from associates (fin.) | - 189.37 | - 102.04 | 556.19 | ||
| Pre-tax profit | 140.06 | 604.16 | - 184.86 | - 108.18 | 551.56 |
| Income taxes | 0.86 | 1.00 | 1.39 | -7.07 | |
| Net earnings | 140.92 | 605.16 | - 184.86 | - 106.79 | 544.49 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 183.95 | 792.64 | 504.85 | 302.80 | 879.00 |
| Participating interests | 20.00 | ||||
| Investments total | 183.95 | 792.64 | 504.85 | 322.80 | 879.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 513.40 | 97.57 | 147.12 | 139.48 | |
| Current other receivables | 20.04 | 92.85 | |||
| Current deferred tax assets | 42.87 | 171.56 | 20.00 | 7.52 | 63.64 |
| Short term receivables total | 556.27 | 269.14 | 167.12 | 167.04 | 156.49 |
| Balance sheet total (assets) | 740.22 | 1 061.78 | 671.97 | 489.85 | 1 035.48 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | 67.50 |
| Other reserves | 40.92 | 649.62 | 460.24 | 19.00 | |
| Retained earnings | -97.42 | - 522.40 | 213.24 | 427.62 | 234.33 |
| Profit of the financial year | 140.92 | 605.16 | - 184.86 | - 106.79 | 544.49 |
| Shareholders equity total | 180.92 | 829.58 | 587.52 | 421.83 | 905.32 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.00 | ||||
| Current trade creditors | 3.75 | 3.75 | 4.00 | 4.00 | 4.00 |
| Current owed to participating | 555.55 | 57.88 | 64.02 | 64.02 | 64.02 |
| Current owed to group member | 61.96 | ||||
| Short-term deferred tax liabilities | 170.57 | ||||
| Other non-interest bearing current liabilities | 16.43 | 0.18 | |||
| Current liabilities total | 559.30 | 232.20 | 84.45 | 68.02 | 130.16 |
| Balance sheet total (liabilities) | 740.22 | 1 061.78 | 671.97 | 489.85 | 1 035.48 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.