MSK ApS — Credit Rating and Financial Key Figures
CVR number: 26631440
Sejvænget 25, Skrillinge 5500 Middelfart
mariaolsen1966@gmail.com
tel: 26184477
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -21.38 | -21.81 | -20.04 | -15.75 | -16.76 |
| EBIT | -21.38 | -21.81 | -20.04 | -15.75 | -16.76 |
| Other financial income | 112.83 | 200.21 | 48.65 | 120.68 | 60.23 |
| Other financial expenses | -1.30 | -0.75 | - 300.97 | -0.00 | |
| Pre-tax profit | 90.15 | 177.65 | - 272.36 | 104.92 | 43.47 |
| Income taxes | -20.11 | -39.09 | 59.66 | -23.07 | -36.59 |
| Net earnings | 70.04 | 138.56 | - 212.70 | 81.85 | 6.88 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 72.36 | 50.68 | 5.57 | ||
| Short term receivables total | 72.36 | 50.68 | 5.57 | ||
| Other current investments | 2 343.67 | 2 376.62 | 1 499.59 | 1 098.36 | |
| Cash and bank deposits | 28.36 | 97.63 | 23.23 | 28.00 | 682.86 |
| Cash and cash equivalents | 2 372.03 | 2 474.25 | 1 522.83 | 1 126.36 | 682.86 |
| Balance sheet total (assets) | 2 372.03 | 2 474.25 | 1 595.19 | 1 177.04 | 688.42 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 50.00 | 40.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 2 106.29 | 2 136.33 | 1 174.89 | 462.19 | 44.04 |
| Profit of the financial year | 70.04 | 138.56 | - 212.70 | 81.85 | 6.88 |
| Shareholders equity total | 2 351.33 | 2 439.89 | 1 587.19 | 1 169.04 | 675.92 |
| Non-current liabilities total | |||||
| Current trade creditors | 7.00 | 7.00 | 8.00 | 8.00 | 12.50 |
| Short-term deferred tax liabilities | 13.70 | 27.36 | |||
| Current liabilities total | 20.70 | 34.36 | 8.00 | 8.00 | 12.50 |
| Balance sheet total (liabilities) | 2 372.03 | 2 474.25 | 1 595.19 | 1 177.04 | 688.42 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.