Nordic Venture ApS — Credit Rating and Financial Key Figures
CVR number: 42000280
Granen 11, 9260 Gistrup
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -7.75 | -4.00 | -9.00 |
EBIT | -7.75 | -4.00 | -9.00 |
Other financial income | 19.64 | 12.98 | 30.75 |
Other financial expenses | -5.61 | - 137.01 | - 162.89 |
Net income from associates (fin.) | 52.71 | -49.44 | |
Pre-tax profit | 6.28 | -75.32 | - 190.58 |
Income taxes | -1.87 | 28.16 | 30.25 |
Net earnings | 4.41 | -47.16 | - 160.34 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Holdings in group member companies | 3 342.02 | 3 292.58 | |
Investments total | 3 342.02 | 3 292.58 | |
Long term receivables total | |||
Inventories total | |||
Current amounts owed by group member comp. | 562.98 | 867.57 | |
Current other receivables | 57.81 | ||
Current deferred tax assets | 139.43 | 77.45 | |
Short term receivables total | 57.81 | 702.41 | 945.03 |
Cash and bank deposits | 1 082.06 | 93.60 | 4.71 |
Cash and cash equivalents | 1 082.06 | 93.60 | 4.71 |
Balance sheet total (assets) | 1 139.87 | 4 138.03 | 4 242.32 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Other reserves | 52.71 | 3.28 | |
Retained earnings | -48.30 | -46.02 | |
Profit of the financial year | 4.41 | -47.16 | - 160.34 |
Shareholders equity total | 44.41 | -2.75 | - 163.09 |
Non-current loans from credit institutions | 1 183.11 | ||
Non-current liabilities total | 1 183.11 | ||
Current loans from credit institutions | 310.00 | ||
Current trade creditors | 4.00 | 4.00 | 8.00 |
Current owed to participating | 1 089.83 | 2 530.68 | 4 350.17 |
Short-term deferred tax liabilities | 1.63 | 111.28 | 47.21 |
Other non-interest bearing current liabilities | 1.72 | 0.03 | |
Current liabilities total | 1 095.46 | 2 957.68 | 4 405.41 |
Balance sheet total (liabilities) | 1 139.87 | 4 138.03 | 4 242.32 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.