Inverse ApS — Credit Rating and Financial Key Figures
CVR number: 40685995
Kastetvej 56, 9000 Aalborg
cemre.yigen@inverse.dk
tel: 50109370
www.inverse.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 042.99 | 1 955.20 | 1 783.93 | 1 854.73 | 1 773.65 |
| Employee benefit expenses | - 243.03 | - 339.00 | - 627.30 | -1 093.84 | - 539.27 |
| EBIT | 1 799.96 | 1 616.20 | 1 156.63 | 760.89 | 1 234.38 |
| Other financial income | 1 078.58 | 0.13 | 1.25 | 3 380.30 | 757.89 |
| Other financial expenses | -7.35 | - 719.50 | -2 838.17 | -4.16 | -1 008.87 |
| Pre-tax profit | 2 871.19 | 896.83 | -1 680.29 | 4 137.04 | 983.40 |
| Income taxes | - 631.64 | - 197.30 | 369.66 | - 910.14 | - 216.35 |
| Net earnings | 2 239.55 | 699.53 | -1 310.63 | 3 226.90 | 767.05 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 22.18 | 193.82 | 294.68 | 197.89 | |
| Current other receivables | 320.65 | 679.65 | |||
| Current deferred tax assets | 0.32 | 369.66 | |||
| Short term receivables total | 0.32 | 22.18 | 563.49 | 615.33 | 877.53 |
| Other current investments | 3 136.89 | 3 017.82 | 1 292.81 | 5 003.80 | 5 104.09 |
| Cash and bank deposits | 48.78 | 286.73 | 76.40 | 117.50 | 51.66 |
| Cash and cash equivalents | 3 185.67 | 3 304.54 | 1 369.21 | 5 121.31 | 5 155.75 |
| Balance sheet total (assets) | 3 185.99 | 3 326.72 | 1 932.70 | 5 736.63 | 6 033.28 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 200.00 | 200.00 | |||
| Retained earnings | 2 239.55 | 2 939.08 | 1 428.46 | 4 455.36 | |
| Profit of the financial year | 2 239.55 | 699.53 | -1 310.63 | 3 226.90 | 767.05 |
| Shareholders equity total | 2 279.55 | 2 979.08 | 1 668.46 | 4 895.36 | 5 462.41 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.07 | ||||
| Current trade creditors | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 |
| Current owed to participating | 50.47 | ||||
| Short-term deferred tax liabilities | 631.64 | 197.30 | 540.47 | 216.35 | |
| Other non-interest bearing current liabilities | 267.80 | 143.34 | 257.24 | 293.80 | 296.98 |
| Current liabilities total | 906.44 | 347.64 | 264.24 | 841.28 | 570.87 |
| Balance sheet total (liabilities) | 3 185.99 | 3 326.72 | 1 932.70 | 5 736.63 | 6 033.28 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.