HJ STORVORDE EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 29624178
Lundeborgvej 6 A, 9220 Aalborg Øst
info@hjrustfristaal.dk
tel: 98109514
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 395.50 | 344.83 | 342.87 | 338.06 | 335.00 |
| Employee benefit expenses | -60.00 | -60.00 | - 395.26 | ||
| Total depreciation | - 107.70 | - 107.70 | - 107.70 | - 105.13 | - 107.10 |
| EBIT | 287.80 | 177.13 | 175.17 | - 162.34 | 227.91 |
| Other financial income | 12.84 | 24.23 | 26.68 | 5.39 | 3.97 |
| Other financial expenses | -41.02 | -44.94 | -36.68 | - 100.19 | - 101.41 |
| Pre-tax profit | 259.62 | 156.43 | 165.17 | - 257.14 | 130.46 |
| Income taxes | -54.14 | -52.17 | -49.73 | 31.02 | -28.70 |
| Net earnings | 205.48 | 104.26 | 115.45 | - 226.12 | 101.76 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 420.82 | 3 320.82 | 3 220.82 | 3 120.82 | 3 020.82 |
| Machinery and equipment | 20.53 | 12.83 | 5.13 | 87.90 | |
| Tangible assets total | 3 441.35 | 3 333.65 | 3 225.95 | 3 120.82 | 3 108.72 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 106.29 | 134.45 | 137.14 | 166.45 | 251.87 |
| Prepayments and accrued income | 15.27 | 11.81 | 8.35 | 4.89 | 43.05 |
| Current other receivables | 196.47 | 180.55 | 419.25 | ||
| Current deferred tax assets | 26.07 | ||||
| Short term receivables total | 318.03 | 326.81 | 590.82 | 171.34 | 294.92 |
| Cash and bank deposits | 97.30 | 254.47 | 191.38 | 194.63 | 97.61 |
| Cash and cash equivalents | 97.30 | 254.47 | 191.38 | 194.63 | 97.61 |
| Balance sheet total (assets) | 3 856.68 | 3 914.93 | 4 008.14 | 3 486.79 | 3 501.25 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 939.82 | 1 145.30 | 1 249.56 | 1 365.00 | 1 138.89 |
| Profit of the financial year | 205.48 | 104.26 | 115.45 | - 226.12 | 101.76 |
| Shareholders equity total | 1 270.30 | 1 374.56 | 1 490.00 | 1 263.89 | 1 365.64 |
| Provisions | 192.13 | 211.89 | 287.69 | 238.12 | 263.25 |
| Non-current loans from credit institutions | 1 908.69 | 1 750.62 | 1 623.59 | 1 551.29 | 1 439.45 |
| Non-current liabilities total | 1 908.69 | 1 750.62 | 1 623.59 | 1 551.29 | 1 439.45 |
| Current loans from credit institutions | 95.07 | 126.35 | 126.18 | 98.34 | 112.09 |
| Current trade creditors | 20.00 | 20.00 | 20.00 | ||
| Current owed to group member | 103.90 | 225.56 | 233.94 | 243.09 | 253.12 |
| Short-term deferred tax liabilities | 18.55 | 3.57 | |||
| Other non-interest bearing current liabilities | 286.58 | 225.94 | 226.74 | 53.52 | 44.13 |
| Current liabilities total | 485.56 | 577.86 | 606.86 | 433.50 | 432.91 |
| Balance sheet total (liabilities) | 3 856.68 | 3 914.93 | 4 008.14 | 3 486.79 | 3 501.25 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.