Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
IT OPTIMA A/S — Credit Rating and Financial Key Figures
CVR number: 20566701
Niels Bohrs Vej 23, Stilling 8660 Skanderborg
info@itoptima.com
tel: 70204747
www.itoptima.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 050.48 | 6 645.76 | 5 912.41 | 6 285.99 | 5 889.87 |
| Employee benefit expenses | -5 036.27 | -5 294.41 | -5 114.63 | -5 271.98 | -5 028.03 |
| Total depreciation | - 766.91 | - 602.56 | - 471.07 | - 807.70 | - 719.12 |
| EBIT | 247.30 | 748.79 | 326.71 | 206.31 | 142.72 |
| Other financial income | 16.44 | 20.00 | 15.00 | 12.36 | 11.39 |
| Other financial expenses | -14.83 | -24.19 | -0.24 | -4.44 | -1.99 |
| Pre-tax profit | 248.91 | 744.60 | 341.46 | 214.23 | 152.12 |
| Income taxes | -56.89 | - 168.04 | -75.86 | -52.29 | -37.53 |
| Net earnings | 192.03 | 576.56 | 265.60 | 161.94 | 114.60 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 1 477.14 | 1 645.13 | 1 984.21 | 1 843.94 | 1 637.37 |
| Intangible assets total | 1 477.14 | 1 645.13 | 1 984.21 | 1 843.94 | 1 637.37 |
| Machinery and equipment | 76.41 | 47.05 | 26.02 | 5.17 | |
| Tangible assets total | 76.41 | 47.05 | 26.02 | 5.17 | |
| Investments total | 115.47 | 125.63 | 125.63 | ||
| Non-current other receivables | 108.37 | 111.08 | |||
| Long term receivables total | 108.37 | 111.08 | |||
| Inventories total | |||||
| Current trade debtors | 3 019.36 | 1 992.47 | 2 391.50 | 1 576.16 | 1 431.62 |
| Current amounts owed by group member comp. | 2 500.00 | 2 000.00 | 1 500.00 | 1 500.00 | 1 000.00 |
| Prepayments and accrued income | 183.85 | 203.76 | 212.69 | 147.08 | 209.11 |
| Current deferred tax assets | 432.11 | 264.06 | 188.20 | 135.92 | 98.39 |
| Short term receivables total | 6 135.32 | 4 460.29 | 4 292.39 | 3 359.16 | 2 739.11 |
| Cash and bank deposits | 1 425.88 | 524.27 | 474.32 | 1 912.34 | 947.54 |
| Cash and cash equivalents | 1 425.88 | 524.27 | 474.32 | 1 912.34 | 947.54 |
| Balance sheet total (assets) | 9 223.12 | 6 787.83 | 6 892.40 | 7 246.23 | 5 449.66 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 2 241.63 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Other reserves | 1 450.77 | 1 618.77 | 1 984.21 | 1 843.94 | 1 637.37 |
| Retained earnings | 255.01 | 1 020.67 | 731.78 | 637.66 | 506.17 |
| Profit of the financial year | 192.03 | 576.56 | 265.60 | 161.94 | 114.60 |
| Shareholders equity total | 4 639.44 | 4 716.00 | 4 481.60 | 4 143.54 | 3 758.14 |
| Non-current liabilities total | |||||
| Current trade creditors | 179.99 | 62.52 | 123.79 | 210.88 | 105.40 |
| Other non-interest bearing current liabilities | 3 307.15 | 1 161.43 | 1 159.60 | 1 287.58 | 894.43 |
| Accruals and deferred income | 1 096.55 | 847.89 | 1 127.42 | 1 604.23 | 691.69 |
| Current liabilities total | 4 583.68 | 2 071.83 | 2 410.81 | 3 102.69 | 1 691.52 |
| Balance sheet total (liabilities) | 9 223.12 | 6 787.83 | 6 892.40 | 7 246.23 | 5 449.66 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.