Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Forandre Byg ApS — Credit Rating and Financial Key Figures
CVR number: 36695722
Svinget 3 B, Kattinge 4000 Roskilde
raid-korian@hotmail.com
tel: 26230368
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 944.39 | 875.13 | 535.04 | 1 854.14 | 1 704.33 |
| Employee benefit expenses | - 617.37 | - 624.56 | - 681.26 | -1 344.19 | -1 475.81 |
| Total depreciation | -2.98 | -3.80 | -3.80 | -3.80 | |
| EBIT | 327.03 | 247.60 | - 150.02 | 506.15 | 224.72 |
| Other financial expenses | -36.90 | - 102.11 | -1.86 | -0.89 | -2.90 |
| Pre-tax profit | 290.12 | 145.49 | - 151.88 | 505.26 | 221.82 |
| Income taxes | -71.59 | -56.32 | 30.82 | - 112.97 | -51.31 |
| Net earnings | 218.53 | 89.17 | - 121.06 | 392.30 | 170.51 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 16.01 | 12.21 | 8.42 | 4.62 | |
| Tangible assets total | 16.01 | 12.21 | 8.42 | 4.62 | |
| Participating interests | 100.81 | ||||
| Investments total | 100.81 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 12.36 | 49.22 | 117.92 | 390.79 | 132.06 |
| Current owed by particip. interest comp. | 76.46 | ||||
| Prepayments and accrued income | 17.32 | 15.89 | 18.74 | 30.05 | 33.99 |
| Current other receivables | 40.25 | ||||
| Current deferred tax assets | 27.30 | ||||
| Short term receivables total | 106.15 | 65.11 | 204.20 | 420.84 | 166.05 |
| Cash and bank deposits | 738.34 | 744.20 | 413.73 | 1 047.51 | 1 169.36 |
| Cash and cash equivalents | 738.34 | 744.20 | 413.73 | 1 047.51 | 1 169.36 |
| Balance sheet total (assets) | 945.29 | 825.32 | 630.14 | 1 476.77 | 1 340.03 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.00 | ||||
| Other reserves | 30.95 | ||||
| Retained earnings | 128.28 | 377.76 | 466.92 | 345.87 | 738.17 |
| Profit of the financial year | 218.53 | 89.17 | - 121.06 | 392.30 | 170.51 |
| Shareholders equity total | 540.76 | 516.92 | 395.87 | 788.17 | 958.68 |
| Provisions | 3.52 | 1.85 | 1.02 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 171.31 | 32.34 | 46.09 | 80.84 | 27.30 |
| Current owed to participating | 2.47 | 2.93 | 2.93 | 127.96 | 4.25 |
| Short-term deferred tax liabilities | 110.86 | 127.57 | 51.02 | 54.89 | 12.90 |
| Other non-interest bearing current liabilities | 119.90 | 142.03 | 134.24 | 423.06 | 335.88 |
| Current liabilities total | 404.53 | 304.87 | 234.28 | 686.75 | 380.33 |
| Balance sheet total (liabilities) | 945.29 | 825.32 | 630.14 | 1 476.77 | 1 340.03 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.