LIGHTHOUSE REAL ESTATE ApS — Credit Rating and Financial Key Figures
CVR number: 28843542
Dronningensgade 3 C, 1420 København K
svanekefyr@live.dk
tel: 40790641
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 761.24 | 951.02 | 1 324.08 | 798.83 | - 112.92 |
| Employee benefit expenses | -1 180.17 | - 909.65 | -1 196.49 | -1 038.78 | -1 285.23 |
| Total depreciation | -77.83 | -66.45 | -54.48 | -30.79 | -31.95 |
| Reduction in value of non-current assets | 327.39 | -3 478.06 | |||
| EBIT | - 169.37 | -25.07 | 73.12 | - 270.74 | -4 908.16 |
| Other financial expenses | -75.34 | -76.00 | - 113.03 | -0.74 | -0.22 |
| Pre-tax profit | - 244.71 | - 101.07 | -39.91 | - 271.48 | -4 908.37 |
| Income taxes | 53.79 | 16.79 | 4.92 | 59.72 | 1 055.32 |
| Net earnings | - 190.92 | -84.28 | -34.99 | - 211.75 | -3 853.05 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 29 717.45 | 30 778.67 | 27 728.06 | 27 728.06 | 11 500.00 |
| Machinery and equipment | 106.00 | 39.55 | 136.01 | 329.03 | 297.08 |
| Tangible assets total | 29 823.45 | 30 818.22 | 27 864.07 | 28 057.09 | 11 797.08 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 12 750.00 | ||||
| Inventories total | 12 750.00 | ||||
| Current trade debtors | 8.88 | 23.44 | 29.52 | 17.00 | 3.71 |
| Current amounts owed by group member comp. | 4.45 | ||||
| Prepayments and accrued income | 22.02 | 0.57 | 94.27 | 25.25 | 11.63 |
| Current other receivables | 250.07 | 200.00 | 94.57 | 4.72 | |
| Current deferred tax assets | 186.13 | 76.02 | |||
| Short term receivables total | 35.34 | 274.08 | 323.80 | 322.95 | 96.07 |
| Cash and bank deposits | 288.18 | 443.48 | 3 052.89 | 387.08 | 170.78 |
| Cash and cash equivalents | 288.18 | 443.48 | 3 052.89 | 387.08 | 170.78 |
| Balance sheet total (assets) | 30 146.97 | 31 535.78 | 31 240.75 | 28 767.12 | 24 813.93 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | 11 000.00 | 11 000.00 | 17 250.00 | 19 368.27 | 20 218.27 |
| Retained earnings | 7 204.51 | 7 013.59 | 6 929.32 | 6 894.32 | 6 682.57 |
| Profit of the financial year | - 190.92 | -84.28 | -34.99 | - 211.75 | -3 853.05 |
| Shareholders equity total | 18 138.59 | 18 054.32 | 24 269.32 | 26 175.84 | 23 172.79 |
| Provisions | 1 961.66 | 1 942.15 | 2 071.95 | 2 198.35 | |
| Non-current loans from credit institutions | 8 997.47 | 8 925.27 | |||
| Non-current other liabilities | 547.50 | 547.50 | 547.50 | 60.00 | 60.00 |
| Non-current liabilities total | 9 544.97 | 9 472.77 | 547.50 | 60.00 | 60.00 |
| Current loans from credit institutions | 72.20 | 72.20 | |||
| Current trade creditors | 26.00 | 26.00 | 55.00 | 35.00 | 274.06 |
| Current owed to group member | 1 502.98 | 3 868.27 | |||
| Short-term deferred tax liabilities | 1 032.92 | ||||
| Other non-interest bearing current liabilities | 158.93 | 145.97 | 105.81 | 179.13 | 46.57 |
| Accruals and deferred income | 244.63 | 319.38 | 322.90 | 118.80 | 227.60 |
| Current liabilities total | 501.75 | 2 066.54 | 4 351.98 | 332.93 | 1 581.14 |
| Balance sheet total (liabilities) | 30 146.97 | 31 535.78 | 31 240.75 | 28 767.12 | 24 813.93 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.