Støberiet Nyborg ApS — Credit Rating and Financial Key Figures
CVR number: 42573620
Albanigade 44, 5000 Odense C
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 110.82 | 2 060.09 | 1 823.45 |
Reduction in value of non-current assets | 1 261.54 | - 981.25 | 4.01 |
EBIT | 2 372.36 | 1 078.84 | 1 827.46 |
Other financial income | 6.02 | 6.71 | |
Other financial expenses | -1 473.77 | -1 340.89 | -1 438.34 |
Pre-tax profit | 898.60 | - 256.03 | 395.83 |
Income taxes | - 201.55 | 56.33 | -99.37 |
Net earnings | 697.04 | - 199.70 | 296.46 |
Assets (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Intangible assets total | |||
Buildings | 44 886.37 | 43 910.12 | 43 914.13 |
Advance payments and construction in progress | 4 217.96 | ||
Tangible assets total | 44 886.37 | 43 910.12 | 48 132.09 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current other receivables | 5.00 | 194.35 | 194.35 |
Short term receivables total | 5.00 | 194.35 | 194.35 |
Cash and bank deposits | 587.63 | 315.77 | 276.50 |
Cash and cash equivalents | 587.63 | 315.77 | 276.50 |
Balance sheet total (assets) | 45 479.00 | 44 420.24 | 48 602.94 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Share capital | 100.00 | 100.00 | 100.00 |
Retained earnings | 697.04 | 497.34 | |
Profit of the financial year | 697.04 | - 199.70 | 296.46 |
Shareholders equity total | 797.04 | 597.34 | 893.80 |
Provisions | 201.55 | 61.66 | 62.55 |
Non-current loans from credit institutions | 32 124.70 | 31 631.01 | 31 123.97 |
Non-current liabilities total | 32 124.70 | 31 631.01 | 31 123.97 |
Current loans from credit institutions | 485.43 | 495.30 | 507.04 |
Advances received | 36.20 | ||
Current trade creditors | 0.16 | 0.16 | 15.09 |
Current owed to participating | 2 593.08 | 2 681.10 | 3 737.66 |
Current owed to group member | 8 585.14 | 8 226.30 | 11 496.93 |
Short-term deferred tax liabilities | 83.56 | 86.20 | |
Other non-interest bearing current liabilities | 691.89 | 643.81 | 643.50 |
Current liabilities total | 12 355.70 | 12 130.22 | 16 522.62 |
Balance sheet total (liabilities) | 45 479.00 | 44 420.24 | 48 602.94 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.