WISBECH EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 27718574
Julsøvej 240 C, Sejs-Svejbæk 8600 Silkeborg
aja@a-jac.dk
tel: 86846017
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 265.06 | 1 262.75 | 1 275.41 | 1 341.48 | 1 410.45 |
| Total depreciation | - 573.75 | - 573.75 | - 573.75 | - 573.75 | - 573.75 |
| EBIT | 691.32 | 689.01 | 701.66 | 767.73 | 836.71 |
| Other financial income | 162.34 | 37.29 | 5.96 | 106.66 | |
| Other financial expenses | - 144.11 | -11.81 | -19.62 | -4.64 | |
| Pre-tax profit | 709.55 | 714.48 | 688.00 | 763.09 | 943.37 |
| Income taxes | - 156.10 | - 157.19 | - 153.92 | - 168.98 | - 207.54 |
| Net earnings | 553.45 | 557.30 | 534.08 | 594.11 | 735.83 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 951.69 | 5 377.94 | 4 804.19 | 4 230.45 | 3 656.70 |
| Tangible assets total | 5 951.69 | 5 377.94 | 4 804.19 | 4 230.45 | 3 656.70 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 146.96 | 160.06 | |||
| Current amounts owed by group member comp. | 2 065.97 | 1 907.75 | 2 095.95 | ||
| Prepayments and accrued income | 27.09 | ||||
| Current other receivables | 0.10 | ||||
| Short term receivables total | 2 065.97 | 1 907.75 | 146.96 | 160.16 | 2 123.03 |
| Cash and bank deposits | 3 908.37 | 913.21 | 1 511.41 | 2 761.38 | 1 941.98 |
| Cash and cash equivalents | 3 908.37 | 913.21 | 1 511.41 | 2 761.38 | 1 941.98 |
| Balance sheet total (assets) | 11 926.02 | 8 198.91 | 6 462.56 | 7 151.99 | 7 721.72 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
| Shares repurchased | 4 000.00 | 2 800.00 | 2 095.95 | ||
| Retained earnings | 5 402.21 | 3 155.65 | 3 712.95 | 4 247.04 | 2 745.20 |
| Profit of the financial year | 553.45 | 557.30 | 534.08 | 594.11 | 735.83 |
| Shareholders equity total | 10 555.66 | 7 112.95 | 4 847.04 | 5 441.14 | 6 176.98 |
| Provisions | 594.14 | 526.23 | 458.31 | 390.39 | 328.44 |
| Non-current other liabilities | 352.69 | 352.69 | 352.69 | ||
| Non-current deferred tax liabilities | 224.02 | 225.10 | 221.84 | 236.90 | 269.50 |
| Non-current liabilities total | 224.02 | 225.10 | 574.53 | 589.59 | 622.19 |
| Current trade creditors | 25.00 | 25.00 | 33.53 | 29.00 | 30.00 |
| Current owed to group member | 52.33 | 24.72 | 254.44 | 221.84 | |
| Short-term deferred tax liabilities | 226.60 | 224.02 | 225.10 | 221.84 | 236.90 |
| Other non-interest bearing current liabilities | 248.28 | 85.61 | 152.38 | 97.53 | 105.38 |
| Accruals and deferred income | 146.96 | 128.05 | |||
| Current liabilities total | 552.21 | 334.63 | 582.68 | 730.86 | 594.11 |
| Balance sheet total (liabilities) | 11 926.02 | 8 198.91 | 6 462.56 | 7 151.99 | 7 721.72 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.