SUPERDRY RETAIL DENMARK A/S — Credit Rating and Financial Key Figures
CVR number: 29813582
Emdrupvej 26, 2100 København Ø
accounting@supergroup.dk
tel: 86185838
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 1 591.68 | 14 872.09 | 22 791.54 | 13 099.68 | 2 674.00 |
Employee benefit expenses | -7 053.79 | -6 305.61 | -14 307.95 | -12 064.46 | -5 700.37 |
Other operating expenses | -9.63 | - 221.81 | |||
Total depreciation | -2 180.69 | -2 047.26 | -3 197.67 | -1 181.97 | -1 134.76 |
EBIT | -7 642.80 | 6 519.22 | 5 285.93 | - 156.38 | -4 382.94 |
Other financial income | 79.41 | 148.09 | 206.77 | 265.83 | 53.54 |
Other financial expenses | - 521.88 | - 629.79 | -2 369.34 | -47.37 | |
Pre-tax profit | -8 085.27 | 6 037.52 | 3 123.36 | 62.08 | -4 329.40 |
Income taxes | 1 664.20 | -1 345.79 | - 712.30 | -2 391.67 | 347.58 |
Net earnings | -6 421.07 | 4 691.73 | 2 411.06 | -2 329.59 | -3 981.82 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible rights | 4.49 | ||||
Intangible assets total | 4.49 | ||||
Buildings | 3 333.54 | 2 849.39 | 1 042.19 | 116.00 | |
Machinery and equipment | 1 066.92 | 671.15 | 726.90 | 1 196.46 | |
Tangible assets total | 4 400.45 | 3 520.54 | 1 769.09 | 1 312.46 | |
Investments total | |||||
Non-current other receivables | 4 083.51 | 4 083.51 | 4 877.20 | 4 224.65 | 5 486.52 |
Long term receivables total | 4 083.51 | 4 083.51 | 4 877.20 | 4 224.65 | 5 486.52 |
Finished products/goods | 7 644.63 | 4 904.13 | 6 097.73 | 5 958.36 | 3 285.78 |
Inventories total | 7 644.63 | 4 904.13 | 6 097.73 | 5 958.36 | 3 285.78 |
Current amounts owed by group member comp. | 4 604.14 | 4 480.65 | 40 260.36 | 40 260.36 | 40 260.36 |
Prepayments and accrued income | 551.96 | 151.88 | 1 003.38 | 472.00 | 346.88 |
Current other receivables | 1 436.16 | 228.02 | 12.01 | 16.07 | 12.98 |
Current deferred tax assets | 6 984.23 | 3 619.86 | 2 391.67 | ||
Short term receivables total | 13 576.49 | 8 480.40 | 43 667.43 | 40 748.44 | 40 620.22 |
Cash and bank deposits | 2 573.28 | 1 811.84 | 2 564.25 | 476.97 | 2 706.60 |
Cash and cash equivalents | 2 573.28 | 1 811.84 | 2 564.25 | 476.97 | 2 706.60 |
Balance sheet total (assets) | 32 278.35 | 22 800.41 | 58 980.18 | 52 720.87 | 52 099.12 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.10 | 1 000.10 | 1 000.10 |
Retained earnings | -27 329.50 | -33 750.57 | 15 647.05 | 18 058.11 | 15 728.51 |
Profit of the financial year | -6 421.07 | 4 691.73 | 2 411.06 | -2 329.59 | -3 981.82 |
Shareholders equity total | -32 750.57 | -28 058.84 | 19 058.21 | 16 728.61 | 12 746.80 |
Provisions | 101.80 | 1 139.66 | 1 121.98 | 1 071.97 | 9 124.79 |
Non-current other liabilities | 300.00 | ||||
Non-current deferred tax liabilities | 546.53 | 651.29 | |||
Non-current liabilities total | 300.00 | 546.53 | 651.29 | ||
Current trade creditors | 302.33 | 689.45 | 4 523.53 | 173.52 | 7 941.23 |
Current owed to group member | 57 289.60 | 42 158.03 | 26 196.89 | 28 667.31 | 18 760.20 |
Short-term deferred tax liabilities | 1 194.07 | 651.29 | |||
Other non-interest bearing current liabilities | 2 607.68 | 2 668.09 | 3 346.72 | 3 310.80 | 2 178.72 |
Accruals and deferred income | 4 427.50 | 3 657.50 | 2 887.50 | 2 117.37 | 1 347.37 |
Current liabilities total | 64 627.12 | 49 173.07 | 38 148.71 | 34 920.29 | 30 227.53 |
Balance sheet total (liabilities) | 32 278.35 | 22 800.41 | 58 980.18 | 52 720.87 | 52 099.12 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.