SUPERDRY RETAIL DENMARK A/S — Credit Rating and Financial Key Figures
CVR number: 29813582
Emdrupvej 26, 2100 København Ø
accounting@supergroup.dk
tel: 86185838
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 14 872.09 | 22 791.54 | 13 099.68 | 2 674.00 | 6 556.88 |
| Employee benefit expenses | -6 305.61 | -14 307.95 | -12 064.46 | -5 700.37 | -4 501.47 |
| Other operating expenses | -9.63 | - 221.81 | - 856.88 | ||
| Total depreciation | -2 047.26 | -3 197.67 | -1 181.97 | -1 134.76 | |
| EBIT | 6 519.22 | 5 285.93 | - 156.38 | -4 382.94 | 1 198.53 |
| Other financial income | 148.09 | 206.77 | 265.83 | 53.54 | 75.29 |
| Other financial expenses | - 629.79 | -2 369.34 | -47.37 | - 626.87 | |
| Pre-tax profit | 6 037.52 | 3 123.36 | 62.08 | -4 329.40 | 646.95 |
| Income taxes | -1 345.79 | - 712.30 | -2 391.67 | 347.58 | |
| Net earnings | 4 691.73 | 2 411.06 | -2 329.59 | -3 981.82 | 646.95 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 4.49 | ||||
| Intangible assets total | 4.49 | ||||
| Buildings | 2 849.39 | 1 042.19 | 116.00 | ||
| Machinery and equipment | 671.15 | 726.90 | 1 196.46 | ||
| Tangible assets total | 3 520.54 | 1 769.09 | 1 312.46 | ||
| Investments total | |||||
| Non-current other receivables | 4 083.51 | 4 877.20 | 4 224.65 | 5 486.52 | 4 619.69 |
| Long term receivables total | 4 083.51 | 4 877.20 | 4 224.65 | 5 486.52 | 4 619.69 |
| Finished products/goods | 4 904.13 | 6 097.73 | 5 958.36 | 3 285.78 | 2 366.13 |
| Inventories total | 4 904.13 | 6 097.73 | 5 958.36 | 3 285.78 | 2 366.13 |
| Current amounts owed by group member comp. | 4 480.65 | 40 260.36 | 40 260.36 | 40 260.36 | 40 260.36 |
| Prepayments and accrued income | 151.88 | 1 003.38 | 472.00 | 346.88 | 837.28 |
| Current other receivables | 228.02 | 12.01 | 16.07 | 12.98 | 12.68 |
| Current deferred tax assets | 3 619.86 | 2 391.67 | 405.00 | ||
| Short term receivables total | 8 480.40 | 43 667.43 | 40 748.44 | 40 620.22 | 41 515.32 |
| Cash and bank deposits | 1 811.84 | 2 564.25 | 476.97 | 2 706.60 | 4 681.16 |
| Cash and cash equivalents | 1 811.84 | 2 564.25 | 476.97 | 2 706.60 | 4 681.16 |
| Balance sheet total (assets) | 22 800.41 | 58 980.18 | 52 720.87 | 52 099.12 | 53 182.31 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.10 | 1 000.10 | 1 000.10 | 1 000.10 |
| Retained earnings | -33 750.57 | 15 647.05 | 18 058.11 | 15 728.51 | 11 746.70 |
| Profit of the financial year | 4 691.73 | 2 411.06 | -2 329.59 | -3 981.82 | 646.95 |
| Shareholders equity total | -28 058.84 | 19 058.21 | 16 728.61 | 12 746.80 | 13 393.75 |
| Provisions | 1 139.66 | 1 121.98 | 1 071.97 | 9 124.79 | 3 303.70 |
| Non-current deferred tax liabilities | 546.53 | 651.29 | |||
| Non-current liabilities total | 546.53 | 651.29 | |||
| Current trade creditors | 689.45 | 4 523.53 | 173.52 | 7 941.23 | 325.91 |
| Current owed to group member | 42 158.03 | 26 196.89 | 28 667.31 | 18 760.20 | 33 871.28 |
| Short-term deferred tax liabilities | 1 194.07 | 651.29 | |||
| Other non-interest bearing current liabilities | 2 668.09 | 3 346.72 | 3 310.80 | 2 178.72 | 1 710.17 |
| Accruals and deferred income | 3 657.50 | 2 887.50 | 2 117.37 | 1 347.37 | 577.50 |
| Current liabilities total | 49 173.07 | 38 148.71 | 34 920.29 | 30 227.53 | 36 484.86 |
| Balance sheet total (liabilities) | 22 800.41 | 58 980.18 | 52 720.87 | 52 099.12 | 53 182.31 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.