Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Pilgrim A/S — Credit Rating and Financial Key Figures
CVR number: 26084369
Søtoften 8, 8660 Skanderborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 72 636.00 | 87 368.00 | 95 901.00 | 106 579.10 | 113 864.56 |
| Employee benefit expenses | -86 516.18 | -93 040.44 | |||
| Other operating expenses | -17.33 | ||||
| Total depreciation | -6 527.64 | -6 027.03 | |||
| EBIT | 7 680.00 | 8 137.00 | 10 311.00 | 13 517.95 | 14 797.09 |
| Other financial income | 224.61 | 809.81 | |||
| Other financial expenses | -1 903.75 | -3 079.92 | |||
| Net income from associates (fin.) | -1 652.04 | -2 948.08 | |||
| Pre-tax profit | 9 878.00 | 6 642.00 | 5 035.00 | 10 186.77 | 9 578.91 |
| Income taxes | -2 910.00 | -2 714.00 | |||
| Net earnings | 9 878.00 | 6 642.00 | 5 035.00 | 7 276.77 | 6 864.91 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 202.50 | 135.00 | |||
| Intangible assets total | 202.50 | 135.00 | |||
| Buildings | 6 589.51 | 7 496.40 | |||
| Machinery and equipment | 18 355.67 | 18 724.62 | |||
| Tangible assets total | 24 945.18 | 26 221.03 | |||
| Holdings in group member companies | 479.54 | 457.57 | |||
| Investments total | 103 581.00 | 125 960.00 | 119 731.46 | 6 521.32 | 6 528.76 |
| Non-current other receivables | 6 966.05 | ||||
| Long term receivables total | 6 966.05 | ||||
| Finished products/goods | 44 357.14 | 46 684.89 | |||
| Advance payments | 11 325.00 | 6 736.91 | |||
| Inventories total | 55 682.14 | 53 421.80 | |||
| Current trade debtors | 21 041.90 | 23 412.31 | |||
| Current amounts owed by group member comp. | 7 333.44 | 8 884.52 | |||
| Prepayments and accrued income | 4 810.38 | 6 374.29 | |||
| Current other receivables | 1 907.10 | 2 377.29 | |||
| Current deferred tax assets | 13 123.00 | 10 409.00 | |||
| Short term receivables total | 48 215.82 | 51 457.40 | |||
| Cash and bank deposits | 6 140.54 | 4 712.23 | 6 808.45 | ||
| Cash and cash equivalents | 6 140.54 | 4 712.23 | 6 808.45 | ||
| Balance sheet total (assets) | 103 581.00 | 125 960.00 | 125 872.00 | 140 279.19 | 151 538.49 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 13 274.00 | 19 916.00 | 68 876.00 | 500.00 | 500.00 |
| Retained earnings | -9 878.00 | -6 642.00 | -5 035.00 | 68 391.30 | 75 667.58 |
| Profit of the financial year | 9 878.00 | 6 642.00 | 5 035.00 | 7 276.77 | 6 864.91 |
| Shareholders equity total | 13 274.00 | 19 916.00 | 68 876.00 | 76 168.07 | 83 032.48 |
| Provisions | 16 033.00 | 13 123.00 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 22 424.91 | 35 017.62 | |||
| Current trade creditors | 22 200.31 | 19 247.57 | |||
| Current owed to group member | 310.14 | 7.05 | |||
| Short-term deferred tax liabilities | 5 834.38 | ||||
| Other non-interest bearing current liabilities | 13 341.38 | 14 233.78 | |||
| Current liabilities total | 64 111.12 | 68 506.01 | |||
| Balance sheet total (liabilities) | 13 274.00 | 19 916.00 | 84 909.00 | 153 402.19 | 151 538.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.