Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MAG HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 21858684
Herslevvej 43 A, Herslev 4000 Roskilde
jenshindsbo@magneter.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -18.83 | -23.26 | -15.63 | -17.51 | -16.42 |
| EBIT | -18.83 | -23.26 | -15.63 | -17.51 | -16.42 |
| Other financial income | 1 344.78 | 213.91 | 299.38 | 546.96 | 140.35 |
| Other financial expenses | 20.51 | 704.43 | 104.14 | 5.98 | 3.34 |
| Income from other inv. held as non-curr. assets | 961.02 | ||||
| Pre-tax profit | 2 266.47 | - 513.78 | 179.62 | 523.48 | 120.59 |
| Income taxes | - 222.99 | 111.98 | -40.09 | - 116.48 | -24.25 |
| Net earnings | 2 043.48 | - 401.80 | 139.53 | 407.00 | 96.34 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 208.63 | 208.63 | 208.63 | 208.63 | 208.63 |
| Investments total | 208.63 | 208.63 | 208.63 | 208.63 | 208.63 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 5 583.13 | 5 264.20 | 5 330.10 | 5 415.98 | 5 445.17 |
| Current other receivables | 135.11 | 339.20 | 212.48 | 205.94 | |
| Current deferred tax assets | 111.98 | 58.99 | |||
| Short term receivables total | 5 583.13 | 5 511.29 | 5 728.29 | 5 628.46 | 5 651.10 |
| Other current investments | 8 093.16 | 7 134.52 | 6 680.32 | 6 514.69 | 6 175.43 |
| Cash and bank deposits | 1 557.40 | 1 231.94 | 1 708.09 | 1 724.10 | 1 696.27 |
| Cash and cash equivalents | 9 650.57 | 8 366.47 | 8 388.41 | 8 238.78 | 7 871.70 |
| Balance sheet total (assets) | 15 442.33 | 14 086.39 | 14 325.32 | 14 075.87 | 13 731.44 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 57.20 | 500.00 | 500.00 | 200.00 |
| Retained earnings | 12 304.72 | 14 291.00 | 13 389.20 | 13 028.72 | 13 235.72 |
| Profit of the financial year | 2 043.48 | - 401.80 | 139.53 | 407.00 | 96.34 |
| Shareholders equity total | 14 586.20 | 14 071.39 | 14 153.72 | 14 060.72 | 13 657.06 |
| Non-current liabilities total | |||||
| Current trade creditors | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| Short-term deferred tax liabilities | 704.82 | ||||
| Other non-interest bearing current liabilities | 136.32 | 156.60 | 0.15 | 59.38 | |
| Current liabilities total | 856.13 | 15.00 | 171.60 | 15.15 | 74.38 |
| Balance sheet total (liabilities) | 15 442.33 | 14 086.39 | 14 325.32 | 14 075.87 | 13 731.44 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.