Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KRAGMANN A/S — Credit Rating and Financial Key Figures
CVR number: 78211318
Værkstedsvej 8-10, Skrillinge 5500 Middelfart
tel: 64412860
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 15 212.34 | 16 861.14 | 24 249.71 | 26 933.86 | 26 564.36 |
| Employee benefit expenses | -12 745.59 | -13 605.26 | -14 987.90 | -22 772.56 | -21 634.38 |
| Other operating expenses | -11 823.30 | ||||
| Total depreciation | - 310.78 | - 263.95 | - 381.95 | -1 437.43 | -1 587.60 |
| EBIT | 2 155.97 | 2 991.92 | 8 879.85 | -9 099.42 | 3 342.38 |
| Other financial income | 1 917.45 | 500.44 | 1 544.65 | 1 080.68 | 994.80 |
| Other financial expenses | -1 748.73 | - 418.92 | -3 374.56 | -3 152.62 | -2 221.23 |
| Net income from associates (fin.) | 11 295.29 | ||||
| Pre-tax profit | 2 324.69 | 3 073.44 | 18 345.23 | -11 171.36 | 2 115.95 |
| Income taxes | - 513.30 | - 679.16 | -1 557.42 | 2 450.64 | - 746.09 |
| Net earnings | 1 811.39 | 2 394.28 | 16 787.81 | -8 720.73 | 1 369.86 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 4 400.00 | 3 520.00 | 2 640.00 | ||
| Intangible assets total | 4 400.00 | 3 520.00 | 2 640.00 | ||
| Buildings | 4.35 | ||||
| Machinery and equipment | 481.27 | 1 164.18 | 1 903.96 | 3 076.99 | 3 229.03 |
| Tangible assets total | 481.27 | 1 164.18 | 1 908.31 | 3 076.99 | 3 229.03 |
| Holdings in group member companies | 0.00 | 11 899.89 | |||
| Investments total | 0.00 | 11 899.89 | |||
| Long term receivables total | |||||
| Finished products/goods | 47 086.96 | 66 155.67 | 119 111.22 | 32 630.13 | 13 668.85 |
| Advance payments | 10 553.45 | 20 249.71 | 13 217.72 | ||
| Inventories total | 57 640.41 | 86 405.38 | 132 328.93 | 32 630.13 | 13 668.85 |
| Current trade debtors | 12 836.61 | 10 171.30 | 19 409.22 | 20 920.10 | 22 890.28 |
| Current amounts owed by group member comp. | 29 255.77 | 4 738.47 | 4 159.50 | 60.16 | |
| Prepayments and accrued income | 131.91 | 210.72 | 193.46 | ||
| Current other receivables | 5 504.29 | 7 357.86 | 5 891.55 | 1 609.85 | 2 617.92 |
| Current deferred tax assets | 9.17 | ||||
| Short term receivables total | 47 728.58 | 22 478.35 | 25 494.24 | 26 689.45 | 25 577.53 |
| Cash and bank deposits | 97.51 | 965.01 | 37.79 | 751.11 | 217.03 |
| Cash and cash equivalents | 97.51 | 965.01 | 37.79 | 751.11 | 217.03 |
| Balance sheet total (assets) | 105 947.77 | 111 012.92 | 176 069.15 | 66 667.68 | 45 332.45 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Other reserves | 11 899.89 | ||||
| Retained earnings | 57 141.23 | 58 952.62 | 50 051.62 | 20 952.42 | 12 231.69 |
| Profit of the financial year | 1 811.39 | 2 394.28 | 16 787.81 | -8 720.73 | 1 369.86 |
| Shareholders equity total | 59 952.62 | 62 346.91 | 79 739.31 | 13 231.69 | 14 601.55 |
| Provisions | 3 490.71 | 1 688.34 | 3 570.30 | 671.99 | 447.93 |
| Non-current loans from credit institutions | 797.25 | 1 640.66 | 1 267.67 | ||
| Non-current deferred tax liabilities | 369.09 | ||||
| Non-current liabilities total | 369.09 | 797.25 | 1 640.66 | 1 267.67 | |
| Current loans from credit institutions | 28 616.59 | 24 406.92 | 43 683.61 | 9 698.68 | 11 124.62 |
| Advances received | 2 328.05 | 258.34 | 5 372.16 | 627.48 | 564.37 |
| Current trade creditors | 4 104.07 | 15 790.46 | 15 773.70 | 12 773.57 | 5 310.63 |
| Current owed to participating | 52.85 | 56.99 | 1 025.02 | 608.27 | |
| Current owed to group member | 1 939.80 | 20 526.94 | 24 147.35 | 4 655.31 | |
| Short-term deferred tax liabilities | 241.59 | 2 402.17 | 539.49 | 1 405.78 | |
| Other non-interest bearing current liabilities | 4 852.39 | 4 062.79 | 5 580.87 | 3 336.76 | 5 346.31 |
| Current liabilities total | 42 135.35 | 46 977.67 | 91 962.29 | 51 123.34 | 29 015.30 |
| Balance sheet total (liabilities) | 105 947.77 | 111 012.92 | 176 069.15 | 66 667.68 | 45 332.45 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.