Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Kemitura Holding ApS — Credit Rating and Financial Key Figures
CVR number: 29410224
Industrivej 9, 3540 Lynge
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -64.70 | - 246.84 | - 100.14 | -74.05 | -89.71 |
| EBIT | -64.70 | - 246.84 | - 100.14 | -74.05 | -89.71 |
| Other financial income | 2 032.80 | 921.81 | 934.83 | 1 634.58 | 776.05 |
| Other financial expenses | -10.33 | -2 314.27 | -2.46 | -13.52 | - 234.53 |
| Reduction non-current investment assets | - 955.34 | ||||
| Net income from associates (fin.) | 2 750.00 | 4 480.00 | 3 006.70 | 2 258.64 | 5 000.00 |
| Pre-tax profit | 4 707.76 | 1 885.35 | 3 838.93 | 3 805.65 | 5 451.81 |
| Income taxes | - 383.90 | 360.40 | - 183.36 | - 359.77 | - 123.80 |
| Net earnings | 4 323.87 | 2 245.76 | 3 655.57 | 3 445.89 | 5 328.01 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 27.30 | ||||
| Tangible assets total | 27.30 | ||||
| Holdings in group member companies | 3 122.67 | 2 167.33 | 2 174.03 | 2 182.68 | 2 288.93 |
| Investments total | 3 122.67 | 2 167.33 | 2 174.03 | 2 182.68 | 2 288.93 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 3 179.57 | 3 768.22 | 2 645.07 | 3 241.17 | 3 528.38 |
| Current other receivables | 43.87 | 195.51 | 247.31 | 254.73 | 440.88 |
| Current deferred tax assets | 3 608.00 | 4 052.66 | 3 877.03 | 3 344.56 | 14 837.60 |
| Short term receivables total | 6 831.44 | 8 016.39 | 6 769.42 | 6 840.47 | 18 806.86 |
| Other current investments | 11 942.95 | 13 715.60 | 8 938.92 | 10 438.84 | 8 587.79 |
| Cash and bank deposits | 1 906.96 | 558.29 | 1 264.00 | 395.91 | 411.76 |
| Cash and cash equivalents | 13 849.91 | 14 273.89 | 10 202.93 | 10 834.74 | 8 999.55 |
| Balance sheet total (assets) | 23 831.32 | 24 457.61 | 19 146.38 | 19 857.88 | 30 095.34 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 126.00 | 126.00 | 126.00 | 126.00 | 126.00 |
| Shares repurchased | 1 000.00 | 1 500.00 | 2 000.00 | 3 000.00 | 14 200.00 |
| Other reserves | -1 000.00 | -5 500.00 | |||
| Retained earnings | 16 373.26 | 19 197.13 | 11 842.88 | 12 498.45 | 1 744.34 |
| Profit of the financial year | 4 323.87 | 2 245.76 | 3 655.57 | 3 445.89 | 5 328.01 |
| Shareholders equity total | 21 823.13 | 23 068.88 | 17 624.45 | 18 070.34 | 15 898.35 |
| Non-current deferred tax liabilities | 1 573.92 | 1 046.05 | 957.19 | 1 317.58 | 12 457.24 |
| Non-current liabilities total | 1 573.92 | 1 046.05 | 957.19 | 1 317.58 | 12 457.24 |
| Current owed to group member | 1 722.57 | ||||
| Short-term deferred tax liabilities | 422.03 | 330.75 | 552.81 | 458.00 | 5.07 |
| Other non-interest bearing current liabilities | 12.25 | 11.93 | 11.93 | 11.96 | 12.11 |
| Current liabilities total | 434.27 | 342.68 | 564.74 | 469.96 | 1 739.75 |
| Balance sheet total (liabilities) | 23 831.32 | 24 457.61 | 19 146.38 | 19 857.88 | 30 095.34 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.