XPLICO ApS — Credit Rating and Financial Key Figures
Credit rating
Company information
About XPLICO ApS
XPLICO ApS (CVR number: 28863829) is a company from ALBERTSLUND. The company reported a net sales of 5.1 mDKK in 2023, demonstrating a growth of 0.4 % compared to the previous year. The operating profit percentage was at 24.5 % (EBIT: 1.3 mDKK), while net earnings were 1037.5 kDKK. The profitability of the company measured by Return on Assets (ROA) was 46.4 %, which can be considered excellent and Return on Equity (ROE) was 85.5 %, which can be considered excellent. The equity ratio, a key indicator for solidity, stood at 38.7 %, a level that can be considered to be low. This means a higher proportion of debt in its capital structure, indicating a greater reliance on borrowed funds. XPLICO ApS's liquidity measured by quick ratio was 1.6 which is at a very high level. Thus, the company demonstrates exceptional financial stability, possessing a significant surplus of liquid assets over its short-term liabilities.
Financial information
See financialsNet sales (kDKK)
EBIT (kDKK)
Profitability
Solidity
Key figures (kDKK)
See financials2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Volume | |||||
Net sales | 5 169.54 | 5 774.44 | 5 102.93 | 5 122.86 | 5 142.00 |
Gross profit | 3 187.42 | 3 438.20 | 3 329.01 | 3 141.74 | 2 860.11 |
EBIT | 1 632.74 | 1 601.44 | 1 376.51 | 1 436.96 | 1 258.18 |
Net earnings | 1 349.72 | 1 116.96 | 1 259.99 | 1 168.95 | 1 037.45 |
Shareholders equity total | 1 573.79 | 1 340.75 | 1 350.74 | 1 269.69 | 1 157.14 |
Balance sheet total (assets) | 2 908.08 | 3 305.20 | 2 979.31 | 2 861.61 | 2 992.53 |
Net debt | -1 577.10 | -2 065.62 | -2 063.51 | -1 671.14 | -1 921.98 |
Profitability | |||||
EBIT-% | 31.6 % | 27.7 % | 27.0 % | 28.1 % | 24.5 % |
ROA | 71.1 % | 51.5 % | 51.8 % | 53.3 % | 46.4 % |
ROE | 101.9 % | 76.6 % | 93.6 % | 89.2 % | 85.5 % |
ROI | 96.4 % | 91.1 % | 121.0 % | 118.9 % | 111.9 % |
Economic value added (EVA) | 1 293.82 | 1 276.96 | 1 108.39 | 1 154.50 | 1 000.36 |
Solvency | |||||
Equity ratio | 54.1 % | 40.6 % | 45.3 % | 44.4 % | 38.7 % |
Gearing | 38.1 % | ||||
Relative net indebtedness % | -16.3 % | -1.8 % | -8.5 % | -1.5 % | -1.7 % |
Liquidity | |||||
Quick ratio | 2.2 | 1.7 | 1.8 | 1.8 | 1.6 |
Current ratio | 2.2 | 1.7 | 1.8 | 1.8 | 1.6 |
Cash and cash equivalents | 2 177.10 | 2 065.62 | 2 063.51 | 1 671.14 | 1 921.98 |
Capital use efficiency | |||||
Trade debtors turnover (days) | 49.5 | 77.6 | 47.9 | 72.6 | 59.7 |
Net working capital % | 30.2 % | 23.0 % | 26.2 % | 24.5 % | 22.3 % |
Credit risk | |||||
Credit rating | BBB | BBB | BBB | BBB | BBB |
Variable visualization
Roles
Companies in the same industry
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.