New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
XPLICO ApS — Credit Rating and Financial Key Figures
Credit rating
Company information
About XPLICO ApS
XPLICO ApS (CVR number: 28863829) is a company from ALBERTSLUND. The company reported a net sales of 4.9 mDKK in 2024, demonstrating a decline of -4.3 % compared to the previous year. The operating profit percentage was at 23.7 % (EBIT: 1.2 mDKK), while net earnings were 909.6 kDKK. The profitability of the company measured by Return on Assets (ROA) was 46.4 %, which can be considered excellent and Return on Equity (ROE) was 83.7 %, which can be considered excellent. The equity ratio, a key indicator for solidity, stood at 46 %, a level that can be considered to be modest. This means a balanced mix of debt and equity financing its assets—a typical operational level for many companies. XPLICO ApS's liquidity measured by quick ratio was 1.8 which is at a very high level. Thus, the company demonstrates exceptional financial stability, possessing a significant surplus of liquid assets over its short-term liabilities.
Financial information
See financialsNet sales (kDKK)
EBIT (kDKK)
Profitability
Solidity
Key figures (kDKK)
See financials2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Volume | |||||
| Net sales | 5 774.44 | 5 102.93 | 5 122.86 | 5 142.00 | 4 920.84 |
| Gross profit | 3 438.20 | 3 329.01 | 3 141.74 | 2 860.11 | 2 615.06 |
| EBIT | 1 601.44 | 1 376.51 | 1 436.96 | 1 258.18 | 1 167.37 |
| Net earnings | 1 116.96 | 1 259.99 | 1 168.95 | 1 037.45 | 909.56 |
| Shareholders equity total | 1 340.75 | 1 350.74 | 1 269.69 | 1 157.14 | 1 016.71 |
| Balance sheet total (assets) | 3 305.20 | 2 979.31 | 2 861.61 | 2 992.53 | 2 212.45 |
| Net debt | -2 065.62 | -2 063.51 | -1 671.14 | -1 921.98 | -1 411.93 |
| Profitability | |||||
| EBIT-% | 27.7 % | 27.0 % | 28.1 % | 24.5 % | 23.7 % |
| ROA | 51.5 % | 51.8 % | 53.3 % | 46.4 % | 46.4 % |
| ROE | 76.6 % | 93.6 % | 89.2 % | 85.5 % | 83.7 % |
| ROI | 91.1 % | 121.0 % | 118.9 % | 111.9 % | 111.2 % |
| Economic value added (EVA) | 1 137.41 | 1 004.59 | 1 050.81 | 916.39 | 840.78 |
| Solvency | |||||
| Equity ratio | 40.6 % | 45.3 % | 44.4 % | 38.7 % | 46.0 % |
| Gearing | |||||
| Relative net indebtedness % | -1.8 % | -8.5 % | -1.5 % | -1.7 % | -4.4 % |
| Liquidity | |||||
| Quick ratio | 1.7 | 1.8 | 1.8 | 1.6 | 1.8 |
| Current ratio | 1.7 | 1.8 | 1.8 | 1.6 | 1.8 |
| Cash and cash equivalents | 2 065.62 | 2 063.51 | 1 671.14 | 1 921.98 | 1 411.93 |
| Capital use efficiency | |||||
| Trade debtors turnover (days) | 77.6 | 47.9 | 72.6 | 59.7 | 56.6 |
| Net working capital % | 23.0 % | 26.2 % | 24.5 % | 22.3 % | 20.5 % |
| Credit risk | |||||
| Credit rating | A | A | A | A | A |
Variable visualization
Roles
Companies in the same industry
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.