XPLICO ApS — Credit Rating and Financial Key Figures

CVR number: 28863829
Naverland 1 C, 2600 Glostrup
ub@xplico.com
tel: 61716935
www.xplico.com

Credit rating

Company information

Official name
XPLICO ApS
Personnel
2 persons
Established
2005
Company form
Private limited company
Industry

About XPLICO ApS

XPLICO ApS (CVR number: 28863829) is a company from ALBERTSLUND. The company reported a net sales of 5.1 mDKK in 2023, demonstrating a growth of 0.4 % compared to the previous year. The operating profit percentage was at 24.5 % (EBIT: 1.3 mDKK), while net earnings were 1037.5 kDKK. The profitability of the company measured by Return on Assets (ROA) was 46.4 %, which can be considered excellent and Return on Equity (ROE) was 85.5 %, which can be considered excellent. The equity ratio, a key indicator for solidity, stood at 38.7 %, a level that can be considered to be low. This means a higher proportion of debt in its capital structure, indicating a greater reliance on borrowed funds. XPLICO ApS's liquidity measured by quick ratio was 1.6 which is at a very high level. Thus, the company demonstrates exceptional financial stability, possessing a significant surplus of liquid assets over its short-term liabilities.

Financial information

See financials

Net sales (kDKK)

EBIT (kDKK)

Profitability

Solidity

Key figures (kDKK)

See financials
2019
2020
2021
2022
2023
Volume
Net sales5 169.545 774.445 102.935 122.865 142.00
Gross profit3 187.423 438.203 329.013 141.742 860.11
EBIT1 632.741 601.441 376.511 436.961 258.18
Net earnings1 349.721 116.961 259.991 168.951 037.45
Shareholders equity total1 573.791 340.751 350.741 269.691 157.14
Balance sheet total (assets)2 908.083 305.202 979.312 861.612 992.53
Net debt-1 577.10-2 065.62-2 063.51-1 671.14-1 921.98
Profitability
EBIT-%31.6 %27.7 %27.0 %28.1 %24.5 %
ROA71.1 %51.5 %51.8 %53.3 %46.4 %
ROE101.9 %76.6 %93.6 %89.2 %85.5 %
ROI96.4 %91.1 %121.0 %118.9 %111.9 %
Economic value added (EVA)1 293.821 276.961 108.391 154.501 000.36
Solvency
Equity ratio54.1 %40.6 %45.3 %44.4 %38.7 %
Gearing38.1 %
Relative net indebtedness %-16.3 %-1.8 %-8.5 %-1.5 %-1.7 %
Liquidity
Quick ratio2.21.71.81.81.6
Current ratio2.21.71.81.81.6
Cash and cash equivalents2 177.102 065.622 063.511 671.141 921.98
Capital use efficiency
Trade debtors turnover (days)49.577.647.972.659.7
Net working capital %30.2 %23.0 %26.2 %24.5 %22.3 %
Credit risk
Credit ratingBBBBBBBBBBBBBBB

Variable visualization

ROA:46.4%
Rating: 92/100
-20%
0%
4%
11%
24%
60%
Graph showing the distribution of the variable
Equity ratio:38.7%
Rating: 32/100
-1%
21%
50%
81%
99%
100%
Graph showing the distribution of the variable

Roles

Chief executive officer
Chief executive officer

Companies in the same industry

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.