Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
INVESTERINGSSELSKABET T. SALOMON ApS — Credit Rating and Financial Key Figures
CVR number: 32561136
Kastelsvej 27, 2100 København Ø
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 453.83 | 513.42 | 500.12 | 98.62 | 62.17 |
| Employee benefit expenses | - 100.19 | - 642.31 | - 510.69 | - 278.39 | |
| Total depreciation | -23.93 | -42.75 | -55.37 | -45.19 | |
| EBIT | 453.83 | 389.31 | - 184.94 | - 467.45 | - 261.41 |
| Other financial expenses | -2.12 | -46.90 | -2.81 | -0.09 | -3.67 |
| Pre-tax profit | 451.71 | 342.41 | - 187.75 | - 467.54 | - 265.08 |
| Income taxes | -80.73 | -85.61 | |||
| Net earnings | 370.98 | 256.80 | - 187.75 | - 467.54 | - 265.08 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 71.78 | 99.43 | 44.06 | 163.84 | |
| Tangible assets total | 71.78 | 99.43 | 44.06 | 163.84 | |
| Holdings in group member companies | 752.47 | 772.47 | 774.47 | 646.97 | 646.97 |
| Participating interests | 21.00 | 1.00 | |||
| Investments total | 773.47 | 773.47 | 774.47 | 646.97 | 646.97 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 70.00 | 482.59 | |||
| Current amounts owed by group member comp. | 271.42 | 690.89 | 690.89 | 462.89 | |
| Current owed by particip. interest comp. | 365.00 | 665.00 | |||
| Prepayments and accrued income | 15.50 | 15.50 | 15.50 | ||
| Current other receivables | 225.47 | 64.37 | 361.44 | 693.50 | 724.50 |
| Current deferred tax assets | 130.00 | 128.00 | 128.00 | 162.26 | 159.75 |
| Short term receivables total | 1 061.89 | 1 339.95 | 1 195.83 | 1 562.15 | 1 362.64 |
| Cash and bank deposits | 300.38 | 74.50 | 491.07 | 235.93 | 327.83 |
| Cash and cash equivalents | 300.38 | 74.50 | 491.07 | 235.93 | 327.83 |
| Balance sheet total (assets) | 2 135.74 | 2 259.71 | 2 560.81 | 2 489.11 | 2 501.28 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.10 | 125.10 | 125.10 | 125.10 | 125.10 |
| Shares repurchased | 100.00 | 150.00 | 150.00 | ||
| Other reserves | - 150.00 | ||||
| Retained earnings | 1 121.31 | 1 466.49 | 1 573.29 | 772.22 | 304.68 |
| Profit of the financial year | 370.98 | 256.80 | - 187.75 | - 467.54 | - 265.08 |
| Shareholders equity total | 1 717.38 | 1 848.39 | 1 660.63 | 429.78 | 164.70 |
| Non-current liabilities total | |||||
| Current trade creditors | 22.50 | 79.24 | 45.27 | 42.37 | 102.81 |
| Current owed to participating | 46.44 | 4.59 | 1 649.54 | 2 077.42 | |
| Current owed to group member | 134.59 | 755.91 | 275.01 | 111.83 | |
| Short-term deferred tax liabilities | 179.60 | 81.76 | 18.03 | ||
| Other non-interest bearing current liabilities | 216.25 | 69.29 | 76.38 | 92.41 | 44.52 |
| Current liabilities total | 418.35 | 411.32 | 900.17 | 2 059.32 | 2 336.59 |
| Balance sheet total (liabilities) | 2 135.74 | 2 259.71 | 2 560.81 | 2 489.11 | 2 501.28 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.