Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Solid Metal ApS — Credit Rating and Financial Key Figures
CVR number: 38983512
Virkelyst 28, 9300 Sæby
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 773.86 | 583.23 | 727.40 | 1 104.84 | 1 794.52 |
| Employee benefit expenses | - 626.97 | - 527.93 | - 621.83 | - 918.55 | - 905.17 |
| Total depreciation | -5.16 | -5.16 | -5.16 | -41.03 | |
| EBIT | 141.74 | 50.14 | 100.41 | 186.29 | 848.32 |
| Other financial income | 0.78 | 1.17 | |||
| Other financial expenses | -2.22 | -1.35 | -0.65 | -0.96 | -0.77 |
| Pre-tax profit | 139.52 | 48.79 | 100.53 | 186.49 | 847.55 |
| Income taxes | -33.14 | -12.51 | -23.67 | -44.52 | - 189.72 |
| Net earnings | 106.37 | 36.28 | 76.86 | 141.97 | 657.83 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 10.32 | 5.16 | 186.89 | ||
| Tangible assets total | 10.32 | 5.16 | 186.89 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 107.30 | 4.80 | 11.48 | 22.47 | 233.95 |
| Prepayments and accrued income | 8.08 | 8.84 | 10.46 | 13.11 | 26.42 |
| Current other receivables | 15.67 | 0.00 | 10.06 | 85.97 | 288.76 |
| Short term receivables total | 131.06 | 13.63 | 32.00 | 121.55 | 549.13 |
| Cash and bank deposits | 173.47 | 161.11 | 192.46 | 188.35 | 535.26 |
| Cash and cash equivalents | 173.47 | 161.11 | 192.46 | 188.35 | 535.26 |
| Balance sheet total (assets) | 314.84 | 179.90 | 224.46 | 309.90 | 1 271.28 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 57.20 | 80.00 | 75.00 | 120.00 | 158.80 |
| Retained earnings | -62.45 | -36.08 | -74.80 | - 117.93 | - 134.76 |
| Profit of the financial year | 106.37 | 36.28 | 76.86 | 141.97 | 657.83 |
| Shareholders equity total | 151.12 | 130.20 | 127.07 | 194.04 | 731.87 |
| Provisions | 2.27 | 1.14 | 2.30 | 2.88 | 9.32 |
| Non-current liabilities total | |||||
| Current trade creditors | 12.00 | 13.00 | 24.51 | 27.35 | 259.64 |
| Short-term deferred tax liabilities | 29.09 | 7.64 | 12.51 | 31.93 | 173.28 |
| Other non-interest bearing current liabilities | 120.37 | 27.92 | 58.08 | 53.69 | 97.16 |
| Current liabilities total | 161.45 | 48.56 | 95.10 | 112.97 | 530.08 |
| Balance sheet total (liabilities) | 314.84 | 179.90 | 224.46 | 309.90 | 1 271.28 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.