DAMGÅRD SVINEPRODUKTION A/S — Credit Rating and Financial Key Figures
CVR number: 26814847
Hesselballevej 49, 8530 Hjortshøj
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 060.45 | 1 061.80 | 1 003.20 | 1 156.77 | 1 188.90 |
| Total depreciation | - 323.55 | - 323.01 | - 323.01 | - 366.95 | - 347.45 |
| EBIT | 736.90 | 738.79 | 680.18 | 789.82 | 841.45 |
| Other financial income | 11.86 | 17.09 | 3.14 | ||
| Other financial expenses | - 108.16 | - 110.56 | - 115.45 | - 408.59 | - 714.86 |
| Pre-tax profit | 640.60 | 645.32 | 564.74 | 384.37 | 126.59 |
| Income taxes | -6.08 | -29.09 | -2.23 | 103.19 | 206.51 |
| Net earnings | 634.53 | 616.23 | 562.51 | 487.57 | 333.11 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 19 244.60 | 19 244.60 | 19 244.60 | 19 244.60 | 19 244.60 |
| Buildings | 13 562.53 | 13 279.25 | 12 956.24 | 13 468.06 | 13 120.60 |
| Tangible assets total | 32 807.13 | 32 523.85 | 32 200.84 | 32 712.66 | 32 365.20 |
| Investments total | |||||
| Non-current loans receivable | 1.10 | ||||
| Long term receivables total | 1.10 | ||||
| Inventories total | |||||
| Current trade debtors | 0.00 | 0.00 | 0.00 | 0.00 | |
| Prepayments and accrued income | 25.64 | 26.29 | 26.93 | 33.70 | 35.24 |
| Current other receivables | 7.30 | ||||
| Short term receivables total | 32.94 | 26.29 | 26.93 | 33.70 | 35.24 |
| Cash and bank deposits | 213.27 | 504.09 | 15.80 | ||
| Cash and cash equivalents | 213.27 | 504.09 | 15.80 | ||
| Balance sheet total (assets) | 32 841.17 | 32 763.41 | 32 731.85 | 32 746.36 | 32 416.24 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 1 200.00 | 1 200.00 | 1 200.00 | 1 200.00 | 1 200.00 |
| Asset revaluation reserve | 10 002.73 | 9 907.84 | 9 812.94 | 9 718.04 | 9 623.14 |
| Shares repurchased | 650.00 | 650.00 | |||
| Retained earnings | 3 037.89 | 3 117.31 | 3 178.44 | 3 835.84 | 4 418.31 |
| Profit of the financial year | 634.53 | 616.23 | 562.51 | 487.57 | 333.11 |
| Shareholders equity total | 14 875.14 | 15 491.38 | 15 403.88 | 15 241.45 | 15 574.56 |
| Provisions | 3 346.68 | 3 187.60 | 3 011.19 | 2 864.20 | 2 567.99 |
| Non-current loans from credit institutions | 13 118.45 | 12 584.76 | 12 202.76 | 11 969.93 | 11 689.11 |
| Non-current liabilities total | 13 118.45 | 12 584.76 | 12 202.76 | 11 969.93 | 11 689.11 |
| Current loans from credit institutions | 616.31 | 411.00 | 385.00 | 678.24 | 296.00 |
| Current trade creditors | 14.00 | 15.99 | 14.00 | 16.31 | 10.00 |
| Current owed to group member | 526.58 | 726.09 | 1 397.18 | 1 902.06 | 2 023.29 |
| Short-term deferred tax liabilities | 43.80 | 89.69 | |||
| Other non-interest bearing current liabilities | 344.01 | 346.60 | 317.84 | 30.37 | 165.60 |
| Current liabilities total | 1 500.90 | 1 499.68 | 2 114.02 | 2 670.78 | 2 584.58 |
| Balance sheet total (liabilities) | 32 841.17 | 32 763.41 | 32 731.85 | 32 746.36 | 32 416.24 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.