MURER STEFFEN RASMUSSEN APS — Credit Rating and Financial Key Figures
CVR number: 35808094
Stenildhøjdalen 153, 9600 Aars
steffenmurer@gmail.com
tel: 27641883
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 252.52 | 4 034.11 | 6 025.61 | 7 500.52 | 6 364.65 |
| Employee benefit expenses | -2 904.89 | -3 484.13 | -4 838.04 | -6 157.31 | -6 174.42 |
| Total depreciation | - 178.11 | - 199.13 | - 216.32 | - 181.66 | -97.50 |
| EBIT | 169.52 | 350.85 | 971.25 | 1 161.55 | 92.73 |
| Other financial income | 0.02 | 0.00 | 0.12 | 0.04 | |
| Other financial expenses | -32.27 | -35.62 | -37.46 | - 101.04 | -83.42 |
| Pre-tax profit | 137.27 | 315.23 | 933.80 | 1 060.63 | 9.34 |
| Income taxes | -30.17 | -69.69 | - 205.91 | - 255.74 | -3.17 |
| Net earnings | 107.09 | 245.55 | 727.89 | 804.89 | 6.17 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 450.13 | 342.85 | 230.45 | 216.67 | 186.67 |
| Machinery and equipment | 369.68 | 377.83 | 428.09 | 610.09 | 666.98 |
| Tangible assets total | 819.81 | 720.68 | 658.54 | 826.76 | 853.65 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 15.00 | 15.00 | 30.00 | 30.00 | 62.73 |
| Inventories total | 15.00 | 15.00 | 30.00 | 30.00 | 62.73 |
| Current trade debtors | 516.32 | 1 697.20 | 1 794.89 | 3 198.81 | 668.99 |
| Current amounts owed by group member comp. | 9.75 | ||||
| Prepayments and accrued income | 76.78 | 83.26 | 78.12 | 56.11 | 111.23 |
| Current other receivables | 114.18 | 235.35 | 608.47 | ||
| Short term receivables total | 707.28 | 2 025.56 | 1 873.01 | 3 254.92 | 1 388.68 |
| Cash and bank deposits | 1 332.52 | 239.97 | 1 855.60 | 114.18 | 1 524.29 |
| Cash and cash equivalents | 1 332.52 | 239.97 | 1 855.60 | 114.18 | 1 524.29 |
| Balance sheet total (assets) | 2 874.61 | 3 001.21 | 4 417.15 | 4 225.85 | 3 829.35 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 56.50 | 114.40 | 600.00 | 800.00 | |
| Retained earnings | 615.77 | 608.47 | 254.02 | 181.90 | 986.79 |
| Profit of the financial year | 107.09 | 245.55 | 727.89 | 804.89 | 6.17 |
| Shareholders equity total | 829.37 | 1 018.42 | 1 631.90 | 1 836.79 | 1 042.96 |
| Provisions | 61.67 | 56.92 | 50.40 | 72.36 | 77.18 |
| Non-current leasing loans | 277.62 | 157.22 | 89.22 | 106.09 | 58.34 |
| Non-current other liabilities | 144.38 | 19.25 | 19.25 | 19.25 | |
| Non-current liabilities total | 277.62 | 301.60 | 108.47 | 125.34 | 77.59 |
| Current loans from credit institutions | 81.84 | 120.40 | 193.13 | 45.00 | 47.50 |
| Advances received | 52.57 | ||||
| Current trade creditors | 254.95 | 181.96 | 327.72 | 538.09 | 194.45 |
| Current owed to group member | 67.92 | 296.18 | 1 272.63 | ||
| Short-term deferred tax liabilities | 23.87 | 46.44 | 212.43 | 233.79 | 3.85 |
| Other non-interest bearing current liabilities | 1 345.28 | 1 275.48 | 1 825.18 | 1 078.31 | 1 060.61 |
| Current liabilities total | 1 705.95 | 1 624.28 | 2 626.37 | 2 191.37 | 2 631.61 |
| Balance sheet total (liabilities) | 2 874.61 | 3 001.21 | 4 417.15 | 4 225.85 | 3 829.35 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.