FOLEHAVEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 32142206
Gøgevang 39, 2970 Hørsholm
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
External services | -12.10 | ||||
Gross profit | -12.10 | -11.23 | -50.95 | - 152.36 | - 163.55 |
EBIT | -12.10 | -11.23 | -50.95 | - 152.36 | - 163.55 |
Other financial income | 465.14 | 1 141.08 | 95.10 | 279.68 | 1 048.20 |
Other financial expenses | -12.19 | -24.00 | -53.23 | - 654.10 | -1 274.51 |
Net income from associates (fin.) | 2 030.95 | 2 337.51 | 3 253.68 | 3 367.52 | 81 315.43 |
Pre-tax profit | 2 471.80 | 3 443.37 | 3 244.60 | 2 840.74 | 80 925.57 |
Income taxes | -76.36 | - 246.17 | -0.90 | -50.75 | 82.80 |
Net earnings | 2 395.44 | 3 197.19 | 3 243.70 | 2 789.99 | 81 008.37 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Holdings in group member companies | 3 130.59 | 6 863.02 | 43 225.81 | ||
Participating interests | 5 077.23 | 3 822.54 | 4 649.35 | 5 643.47 | |
Investments total | 5 077.23 | 3 822.54 | 7 779.93 | 12 506.50 | 43 225.81 |
Non-current loans receivable | 250.00 | 1 602.40 | 1 628.04 | 683.92 | |
Long term receivables total | 250.00 | 1 602.40 | 1 628.04 | 683.92 | |
Inventories total | |||||
Current amounts owed by group member comp. | 3 844.88 | 2 879.72 | 14 350.00 | ||
Current owed by particip. interest comp. | 2 679.21 | 2 465.27 | |||
Prepayments and accrued income | 0.71 | 0.71 | |||
Current other receivables | 46.11 | ||||
Current deferred tax assets | 965.95 | 1 289.59 | 998.90 | ||
Short term receivables total | 2 679.21 | 2 465.98 | 4 811.54 | 4 169.31 | 15 395.01 |
Other current investments | 884.75 | 3 008.63 | 1 629.40 | 1 642.81 | 19 999.95 |
Cash and bank deposits | 1 554.82 | 3 926.65 | 796.48 | 1 211.70 | 7 265.65 |
Cash and cash equivalents | 2 439.56 | 6 935.28 | 2 425.87 | 2 854.50 | 27 265.60 |
Balance sheet total (assets) | 10 196.00 | 13 473.79 | 16 619.74 | 21 158.35 | 86 570.34 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 |
Shares repurchased | 100.00 | 600.00 | 500.00 | 2 500.00 | 17 000.00 |
Other reserves | 2 392.25 | 2 417.64 | 29 226.60 | ||
Retained earnings | 6 114.75 | 7 910.19 | 8 215.13 | 7 107.34 | -43 911.62 |
Profit of the financial year | 2 395.44 | 3 197.19 | 3 243.70 | 2 789.99 | 81 008.37 |
Shareholders equity total | 10 110.19 | 13 207.38 | 15 851.08 | 16 314.97 | 84 823.34 |
Provisions | 3 530.00 | ||||
Non-current liabilities total | |||||
Current owed to participating | 2.30 | 2.30 | 2.30 | 2.30 | 2.30 |
Current owed to group member | 810.32 | ||||
Short-term deferred tax liabilities | 74.14 | 254.73 | 754.86 | 1 288.57 | 798.71 |
Other non-interest bearing current liabilities | 9.38 | 9.38 | 11.50 | 22.50 | 135.67 |
Current liabilities total | 85.81 | 266.41 | 768.66 | 1 313.38 | 1 747.00 |
Balance sheet total (liabilities) | 10 196.00 | 13 473.79 | 16 619.74 | 21 158.35 | 86 570.34 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.