BENDSEN A/S — Credit Rating and Financial Key Figures
CVR number: 26116058
Romancevej 39, 2730 Herlev
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 715.82 | 1 038.16 | 734.43 | 802.89 | 1 216.89 |
| Employee benefit expenses | - 892.73 | - 889.13 | - 895.25 | - 897.00 | - 895.19 |
| Total depreciation | -12.00 | -1.00 | -2.00 | -2.00 | |
| EBIT | 811.08 | 149.03 | - 161.82 | -96.11 | 319.70 |
| Other financial expenses | -4.49 | -7.27 | -3.62 | -2.23 | -7.81 |
| Pre-tax profit | 806.59 | 141.77 | - 165.44 | -98.34 | 311.90 |
| Income taxes | - 178.99 | -33.11 | 34.86 | 20.79 | -69.67 |
| Net earnings | 627.60 | 108.66 | - 130.58 | -77.55 | 242.22 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 49.00 | 47.00 | 45.00 | ||
| Tangible assets total | 49.00 | 47.00 | 45.00 | ||
| Investments total | 54.00 | 54.00 | 54.00 | 54.00 | 54.00 |
| Long term receivables total | |||||
| Finished products/goods | 532.57 | 478.66 | 713.25 | 668.01 | 654.72 |
| Inventories total | 532.57 | 478.66 | 713.25 | 668.01 | 654.72 |
| Current trade debtors | 419.98 | 145.75 | 136.42 | 170.57 | 646.69 |
| Prepayments and accrued income | 49.23 | 30.68 | 8.10 | 13.74 | |
| Current other receivables | 4.85 | 35.76 | 41.67 | 32.22 | 62.24 |
| Current deferred tax assets | 28.23 | 62.86 | 89.59 | 25.27 | |
| Short term receivables total | 502.29 | 212.19 | 249.05 | 306.13 | 734.20 |
| Cash and bank deposits | 677.18 | 806.92 | 160.65 | 120.57 | 77.49 |
| Cash and cash equivalents | 677.18 | 806.92 | 160.65 | 120.57 | 77.49 |
| Balance sheet total (assets) | 1 766.04 | 1 551.76 | 1 225.96 | 1 195.70 | 1 565.41 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 110.60 | 113.00 | 120.00 | ||
| Retained earnings | -12.34 | 502.26 | 610.92 | 480.34 | 282.80 |
| Profit of the financial year | 627.60 | 108.66 | - 130.58 | -77.55 | 242.22 |
| Shareholders equity total | 1 225.86 | 1 223.92 | 980.34 | 902.80 | 1 145.02 |
| Provisions | 9.90 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 27.50 | 34.00 | 23.50 | 25.00 | 25.00 |
| Short-term deferred tax liabilities | 28.71 | ||||
| Other non-interest bearing current liabilities | 512.68 | 265.13 | 222.12 | 267.90 | 385.48 |
| Current liabilities total | 540.18 | 327.84 | 245.62 | 292.90 | 410.48 |
| Balance sheet total (liabilities) | 1 766.04 | 1 551.76 | 1 225.96 | 1 195.70 | 1 565.41 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.