EBL HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 46305914
Flegborg 5 B, 7100 Vejle
tel: 75834500
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 837.00 | 834.00 | 800.00 | 1 011.55 | 871.01 |
| Employee benefit expenses | -2 671.00 | -2 785.00 | -2 693.00 | -2 638.85 | -2 849.99 |
| Total depreciation | - 150.00 | -92.00 | -46.00 | -46.00 | - 115.27 |
| Reduction in value of non-current assets | 6 656.10 | ||||
| EBIT | -1 984.00 | -2 043.00 | -1 939.00 | -1 673.30 | 4 561.85 |
| Other financial income | 6 686.00 | 65 653.00 | 7 352.00 | 11 115.09 | 55 689.80 |
| Other financial expenses | -8 558.00 | -2 167.00 | -8 468.00 | -14 717.93 | -2 079.05 |
| Net income from associates (fin.) | 1 416.00 | -1 272.00 | 2 126.00 | 2 369.90 | 2 723.04 |
| Pre-tax profit | -2 440.00 | 60 171.00 | - 929.00 | -2 906.24 | 60 895.64 |
| Income taxes | 838.00 | -13 531.00 | 603.00 | 1 065.36 | -13 034.11 |
| Net earnings | -1 602.00 | 46 640.00 | - 326.00 | -1 840.88 | 47 861.53 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 452.00 | 5 406.00 | 5 360.00 | 5 338.98 | 5 292.98 |
| Buildings | 14 839.00 | 14 894.00 | 14 894.00 | 14 893.90 | 21 550.00 |
| Machinery and equipment | 46.00 | 415.62 | |||
| Tangible assets total | 20 337.00 | 20 300.00 | 20 254.00 | 20 232.88 | 27 258.60 |
| Holdings in group member companies | 32 373.00 | 30 039.00 | 32 185.00 | 33 336.73 | 33 105.24 |
| Investments total | 32 373.00 | 30 039.00 | 32 185.00 | 33 336.73 | 33 105.24 |
| Non-current other receivables | 300.00 | 300.00 | |||
| Long term receivables total | 300.00 | 300.00 | |||
| Finished products/goods | 91.00 | 91.00 | 91.00 | 90.81 | 90.81 |
| Inventories total | 91.00 | 91.00 | 91.00 | 90.81 | 90.81 |
| Current amounts owed by group member comp. | 1 342.00 | 968.00 | 1 395.95 | 809.35 | |
| Prepayments and accrued income | 22.00 | 19.00 | 24.00 | 27.30 | 28.17 |
| Current other receivables | 254.00 | 83.00 | 32.00 | 185.21 | 160.89 |
| Current deferred tax assets | 3 331.00 | 102.00 | 3 346.00 | 1 940.03 | 1 292.98 |
| Short term receivables total | 3 607.00 | 1 546.00 | 4 370.00 | 3 548.49 | 2 291.39 |
| Other current investments | 251 671.00 | 300 161.00 | 297 201.00 | 234 386.87 | 350 187.18 |
| Cash and bank deposits | 31 068.00 | 43 401.00 | 35 389.00 | 95 750.17 | 32 994.21 |
| Cash and cash equivalents | 282 739.00 | 343 562.00 | 332 590.00 | 330 137.04 | 383 181.38 |
| Balance sheet total (assets) | 339 447.00 | 395 838.00 | 389 490.00 | 387 345.96 | 445 927.43 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 3 000.00 | 3 000.00 | 3 000.00 | 3 000.00 | 3 000.00 |
| Shares repurchased | 1 000.00 | 20 000.00 | |||
| Other reserves | 24 467.00 | 22 112.00 | 24 114.00 | 24 426.34 | 26 030.50 |
| Retained earnings | 285 284.00 | 286 037.00 | 330 675.00 | 328 036.13 | 305 591.42 |
| Profit of the financial year | -1 602.00 | 46 640.00 | - 326.00 | -1 840.88 | 47 861.53 |
| Shareholders equity total | 311 149.00 | 357 789.00 | 357 463.00 | 354 621.59 | 402 483.46 |
| Provisions | 1 369.00 | 2 999.00 | 2 999.00 | 2 393.00 | 4 621.00 |
| Non-current liabilities total | |||||
| Advances received | 318.00 | 325.00 | 333.00 | 340.71 | 333.67 |
| Current trade creditors | 100.00 | 261.18 | |||
| Current owed to group member | 25 666.00 | 26 071.00 | 27 228.00 | 28 517.71 | 27 441.88 |
| Short-term deferred tax liabilities | 7 556.00 | 2.00 | 0.82 | 9 939.81 | |
| Other non-interest bearing current liabilities | 945.00 | 1 098.00 | 1 465.00 | 1 372.13 | 846.45 |
| Current liabilities total | 26 929.00 | 35 050.00 | 29 028.00 | 30 331.37 | 38 822.97 |
| Balance sheet total (liabilities) | 339 447.00 | 395 838.00 | 389 490.00 | 387 345.96 | 445 927.43 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.